XML 77 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations - Acquisition Consideration with Measurement Period Adjustments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Nov. 02, 2021
Dec. 31, 2020
Dec. 30, 2021
Dec. 30, 2020
Nov. 02, 2020
Dec. 31, 2019
Dec. 31, 2018
Assets                  
Operating lease right-of-use assets $ 22,842 $ 22,842   $ 268,633          
Financing leases 417 417   0          
Goodwill 1,072,980 1,072,980   794,335       $ 318,483 $ 186,095
Purchase Price Allocation Adjustments   $ 201,945   1,115          
Hall's Warehouse Corporation                  
Assets                  
Land     $ 32,560       $ 29,352    
Land, Measurement Period Adjustments     3,208            
Buildings and improvements     154,809       239,708    
Building and improvements, Measurement Period Adjustments     (84,899)            
Machinery and equipment     22,819       63,596    
Machinery and equipment, Measurement Period Adjustments     (40,777)            
Assets under construction     41       0    
Assets under construction, Measurement Period Adjustments     41            
Operating lease right-of-use assets     27,139       26,400    
Operating lease, right-of-use asset, Measurement Period Adjustments     739            
Cash and cash equivalents     7,582       7,894    
Cash and cash equivalents, Measurement Period Adjustments     (312)            
Accounts receivable     11,894       11,894    
Accounts receivable, Measurement Period Adjustments     0            
Goodwill     173,483       42,737    
Purchase Price Allocation Adjustments     130,746            
Other assets     303       303    
Other assets, Measurement Period Adjustments     0            
Total assets     534,630       524,616    
Total assets, Measurement Period Adjustments     10,014            
Liabilities                  
Accounts payable and accrued expenses     6,165       4,006    
Accounts payable and accrued expenses, Measurement Period Adjustments     2,159            
Operating lease obligations     25,739       26,400    
Operating lease obligations, Measurement Period Adjustments     (661)            
Unearned revenue     1,625       0    
Unearned revenue, Measurement Period Adjustments     1,625            
Deferred tax liability     11,903       5,012    
Deferred tax liability, Measurement Period Adjustments     6,891            
Total liabilities     45,432       35,418    
Total liabilities, Measurement Period Adjustments     10,014            
Total consideration, including common shares issued and deferred consideration     489,198       489,198    
Total consideration, Measurement Period Adjustments     0            
Hall's Warehouse Corporation | Customer relationships                  
Assets                  
Acquired identifiable intangibles: Customer relationships     104,000       $ 102,732    
Acquired identifiable intangible assets: Customer relationships, Measurement Period Adjustments     $ 1,268            
Agro Merchants Group                  
Assets                  
Land         $ 167,592 $ 95,286      
Land, Measurement Period Adjustments 72,306                
Buildings and improvements         637,518 778,170      
Building and improvements, Measurement Period Adjustments (140,652)                
Machinery and equipment         229,057 206,453      
Machinery and equipment, Measurement Period Adjustments 22,604                
Assets under construction         14,099 0      
Assets under construction, Measurement Period Adjustments 14,099                
Operating lease right-of-use assets         203,128 191,229      
Operating lease, right-of-use asset, Measurement Period Adjustments 11,899                
Financing leases         30,461 46,845      
Financing lease asset, Measurement Period Adjustments (16,384)                
Cash and cash equivalents       46,788   47,534      
Cash and cash equivalents, Measurement Period Adjustments (746)                
Accounts receivable         77,513 78,423      
Accounts receivable, Measurement Period Adjustments (910)                
Goodwill         417,872 346,673      
Purchase Price Allocation Adjustments 71,199                
Investments in partially owned entities         11,099 21,638      
Investment in partially owned entities, Measurement Period Adjustments (10,539)                
Other assets         26,613 20,038      
Other assets, Measurement Period Adjustments 6,575                
Total assets       $ 2,165,790 2,124,000        
Total assets, Measurement Period Adjustments (41,790)                
Liabilities                  
Accounts payable and accrued expenses         112,354 86,467      
Accounts payable and accrued expenses, Measurement Period Adjustments 25,887                
Operating lease obligations         193,194 191,229      
Operating lease obligations, Measurement Period Adjustments 1,965                
Financing lease obligations         30,461 46,845      
Financing lease obligations, Measurement Period Adjustments (16,384)                
Sale-leaseback obligations         73,075 73,075      
Sale-leaseback obligations, Measurement Period Adjustments 0                
Unearned revenue         5,099 4,393      
Unearned revenue, Measurement Period Adjustments 706                
Deferred tax liability         120,567 175,719      
Deferred tax liability, Measurement Period Adjustments (55,152)                
Total liabilities         534,750 577,728      
Total liabilities, Measurement Period Adjustments (42,978)                
Total consideration, including common shares issued and deferred consideration         1,589,250 1,588,062      
Total consideration, Measurement Period Adjustments 1,188                
Agro Merchants Group | Customer relationships                  
Assets                  
Acquired identifiable intangibles: Customer relationships         $ 262,260 $ 333,501      
Acquired identifiable intangible assets: Customer relationships, Measurement Period Adjustments $ (71,241)