XML 59 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease, Cost
The components of lease expense were as follows (in thousands):
Years Ended December 31,
202120202019
Components of lease expense:
Operating lease cost (a)
$59,405 $23,931 $29,205 
Financing lease cost:
Depreciation
29,743 16,504 11,252 
Interest on lease liabilities
7,135 2,969 2,941 
Sublease income (b)
(3,785)(551)(499)
Net lease expense
$92,498 $42,853 $42,899 
(a) Includes short-term lease and variable lease costs, which are immaterial.
(b) Sublease income relates to five warehouses in the U.S., one in Australia, and one in New Zealand, and sites in five countries in Europe.
Other information related to leases is as follows:
Years Ended December 31,
202120202019
Supplemental Cash Flow Information (in thousands)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$(52,226)$(20,070)$(24,992)
Operating cash flows from finance leases
$(10,342)$(2,969)$(2,941)
Financing cash flows from finance leases
$(32,441)$(19,970)$(13,339)
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$50,886 $44,919 $12,492 
Finance leases
$24,567 $38,858 $30,416 
Weighted-average remaining lease term (years)
Operating leases
11.710.56.1
Finance leases
3.64.84.4
Weighted-average discount rate
Operating leases
2.7 %2.9 %4.1 %
Finance leases
3.4 %3.6 %5.5 %
Finance Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2021 were as follows (in thousands):
Years ending December 31,Operating Lease PaymentsFinance Lease PaymentsTotal Lease Payments
2022$40,623 $36,348 $76,971 
202337,693 29,356 67,049 
202434,728 20,119 54,847 
202531,629 8,301 39,930 
202627,423 4,088 31,511 
Thereafter183,400 5,339 188,739 
Total future minimum lease payments355,496 103,551 459,047 
Less: Interest(53,731)(5,918)(59,649)
Total future minimum lease payments less interest$301,765 $97,633 $399,398 
Reported as of December 31, 2021
Accounts payable and accrued expenses$116 $646 $762 
Operating lease obligations301,649 — 301,649 
Finance lease obligations— 96,987 96,987 
Total lease obligations$301,765 $97,633 $399,398 
Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2021 were as follows (in thousands):
Years ending December 31,Operating Lease PaymentsFinance Lease PaymentsTotal Lease Payments
2022$40,623 $36,348 $76,971 
202337,693 29,356 67,049 
202434,728 20,119 54,847 
202531,629 8,301 39,930 
202627,423 4,088 31,511 
Thereafter183,400 5,339 188,739 
Total future minimum lease payments355,496 103,551 459,047 
Less: Interest(53,731)(5,918)(59,649)
Total future minimum lease payments less interest$301,765 $97,633 $399,398 
Reported as of December 31, 2021
Accounts payable and accrued expenses$116 $646 $762 
Operating lease obligations301,649 — 301,649 
Finance lease obligations— 96,987 96,987 
Total lease obligations$301,765 $97,633 $399,398 
Lessor, Operating Lease, Payments to be Received, Maturity Future minimum lease payments due from our customers on leases as of December 31, 2021 were as follows (in thousands):
Operating Leases
Year ending December 31,
2022$35,425 
202328,803 
202422,262 
202514,329 
202610,903 
Thereafter44,379 
Total$156,101