XML 50 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed A summary of the final fair values of the assets acquired and liabilities assumed, as well as the measurement period adjustments is as follows (in thousands):
Initial Amounts Recognized as of the
Acquisition Date
Measurement Period AdjustmentsFinal Amounts Recognized as of the Acquisition Date
Assets
Land$29,352 $3,208 $32,560 
Buildings and improvements239,708 (84,899)154,809 
Machinery and equipment63,596 (40,777)22,819 
Assets under construction— 41 41 
Operating lease right-of-use assets26,400 739 27,139 
Cash and cash equivalents7,894 (312)7,582 
Accounts receivable11,894 — 11,894 
Goodwill42,737 130,746 173,483 
Acquired identifiable intangibles:
Customer relationships102,732 1,268 104,000 
Other assets303 — 303 
Total assets524,616 10,014 534,630 
Liabilities— 
Accounts payable and accrued expenses4,006 2,159 6,165 
Operating lease obligations26,400 (661)25,739 
Unearned revenue— 1,625 1,625 
Deferred tax liability5,012 6,891 11,903 
Total liabilities35,418 10,014 45,432 
Total consideration for the Hall’s acquisition$489,198 $— $489,198 
The Company completed the acquisition of Agro on December 30, 2020 for total consideration of $1.59 billion, including cash received of $46.8 million. This was comprised of cash consideration totaling $1.08 billion, of which $49.7 million was deferred, and the issuance of 14,166,667 common shares of beneficial interest to the seller, with a fair value of $512.1 million based upon the closing share price on December 29, 2020 of $36.15. The deferred consideration was paid during the fourth quarter of 2021. A summary of the final fair values of the assets acquired and liabilities assumed, as well as the measurement period adjustments, is as follows (in thousands):
Initial Amounts Recognized as of the
Acquisition Date
Measurement Period AdjustmentsFinal Amounts Recognized as of the Acquisition Date
Assets
Land$95,286 $72,306 $167,592 
Buildings and improvements778,170(140,652)637,518 
Machinery and equipment206,45322,604 229,057 
Assets under construction— 14,099 14,099 
Operating lease right-of-use assets191,22911,899 203,128 
Financing lease asset46,845(16,384)30,461 
Cash and cash equivalents47,534(746)46,788 
Accounts receivable78,423(910)77,513 
Goodwill346,67371,199 417,872 
Acquired identifiable intangibles:
Customer relationships333,501(71,241)262,260 
Investment in partially owned entities21,638(10,539)11,099 
Other assets20,0386,575 26,613 
Total assets2,165,790 (41,790)2,124,000 
Liabilities
Accounts payable and accrued expenses86,46725,887 112,354 
Operating lease obligations191,2291,965 193,194 
Financing lease obligations46,845(16,384)30,461 
Sale-leaseback obligations73,075— 73,075 
Unearned revenue4,393706 5,099 
Deferred tax liability175,719(55,152)120,567 
Total liabilities577,728 (42,978)534,750 
Total consideration for the Agro acquisition$1,588,062 $1,188 $1,589,250 
Pro Forma Information The accompanying unaudited pro forma consolidated financial statements exclude the results of the AM-C, Bowman Stores, ColdCo, Halls, KMT Brrr!, Lago Cold Stores, Liberty Freezers and Newark Facility Management acquisitions, which were deemed immaterial individually and in the aggregate based on quantitative and qualitative considerations. Additionally, the Company has not presented pro forma combined results of operations for the acquisitions of Nova Cold and Newport, because the results of operations as reported in the accompanying Condensed Consolidated Statements of Operations would not have been materially different. These statements are provided for illustrative purposes only and do not purport to represent what the actual Consolidated Statements of Operations of the Company would have been had the Agro and Cloverleaf acquisitions occurred on the dates assumed, nor are they necessarily indicative of what the results of operations would be for any future periods.
Pro forma (unaudited)
(in thousands, except per share data)
Year Ended December 31,
20202019
Total revenue$2,517,351 $2,380,458 
Net income attributable to Americold Realty Trust$8,831 $79,671 
Net income per share, diluted(1)(2)
$0.04 $0.33 
(1)Pro forma net income available to common shareholders was adjusted to exclude $22.7 million of acquisition related costs incurred by the Company in connection with the Agro Acquisition during the year ended December 31, 2020, and to include these charges in pro forma net income for the year ended December 31, 2019. Pro forma net income available to common shareholders was adjusted to exclude $36.8 million of acquisition related costs incurred by Agro in connection with the Agro Acquisition during the year ended December 31, 2020. Pro forma net income available to common shareholders was adjusted to exclude $26.6 million of acquisition related costs incurred by the Company in connection with the Cloverleaf Acquisition during the year ended December 31, 2019.
(2)Adjusted to give effect of the issuance of 46.1 million common shares in connection with the Agro Acquisition and 42.1 million common shares in connection with the Cloverleaf Acquisition.