XML 57 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Acquisition Consideration with Measurement Period Adjustments (Details) - USD ($)
$ in Thousands
9 Months Ended 11 Months Ended
Sep. 30, 2021
Sep. 30, 2021
Dec. 31, 2020
Dec. 30, 2020
Nov. 02, 2020
Assets          
Goodwill $ 1,039,850 $ 1,039,850 $ 794,335    
Halls Warehouse Corporation          
Assets          
Land 32,560 32,560     $ 29,352
Land, Measurement Period Adjustments   3,208      
Buildings and improvements 152,280 152,280     239,708
Building and improvements, Measurement Period Adjustments   (87,428)      
Machinery and equipment 25,348 25,348     63,596
Machinery and equipment, Measurement Period Adjustments   (38,248)      
Assets under construction 41 41     0
Assets under construction, Measurement Period Adjustments   41      
Operating lease right-of-use assets 27,139 27,139     26,400
Operating lease, right-of-use asset, Measurement Period Adjustments   739      
Cash and cash equivalents 7,894 7,894     7,894
Cash and cash equivalents, Measurement Period Adjustments   0      
Accounts receivable 11,894 11,894     11,894
Accounts receivable, Measurement Period Adjustments   0      
Goodwill 172,986 172,986     42,737
Goodwill, Measurement Period Adjustments   130,249      
Acquired identifiable intangibles:          
Other assets 303 303     303
Other assets, Measurement Period Adjustments   0      
Total assets 534,445 534,445     524,616
Total assets, Measurement Period Adjustments   9,829      
Liabilities          
Accounts payable and accrued expenses 6,123 6,123     4,006
Accounts payable and accrued expenses, Measurement Period Adjustments   2,117      
Operating lease obligations 25,739 25,739     26,400
Operating lease obligations, Measurement Period Adjustments   (661)      
Deferred tax liability 13,385 13,385     5,012
Deferred tax liability, Measurement Period Adjustments   8,373      
Total liabilities 45,247 45,247     35,418
Total liabilities, Measurement Period Adjustments   9,829      
Total consideration 489,198 489,198     489,198
Total consideration, Measurement Period Adjustments   0      
Halls Warehouse Corporation | Customer relationships          
Acquired identifiable intangibles:          
Customer relationships 104,000 104,000     $ 102,732
Acquired identifiable intangible assets, Measurement Period Adjustments   1,268      
Agro Merchants Group          
Assets          
Land 152,035 152,035   $ 95,286  
Land, Measurement Period Adjustments 56,749        
Buildings and improvements 645,361 645,361   778,170  
Building and improvements, Measurement Period Adjustments (132,809)        
Machinery and equipment 227,940 227,940   206,453  
Machinery and equipment, Measurement Period Adjustments 21,487        
Assets under construction 15,416 15,416   0  
Assets under construction, Measurement Period Adjustments 15,416        
Operating lease right-of-use assets 203,781 203,781   191,229  
Operating lease, right-of-use asset, Measurement Period Adjustments 12,552        
Financing lease asset 32,314 32,314   46,845  
Financing lease asset, Measurement Period Adjustments (14,531)        
Cash and cash equivalents 47,534 47,534   47,534  
Cash and cash equivalents, Measurement Period Adjustments 0        
Accounts receivable 77,291 77,291   78,423  
Accounts receivable, Measurement Period Adjustments (1,132)        
Goodwill 404,223 404,223 404,200 346,673  
Goodwill, Measurement Period Adjustments 57,550        
Acquired identifiable intangibles:          
Investment in partially owned entities 11,900 11,900   21,638  
Investment in partially owned entities, Measurement Period Adjustments (9,738)        
Other assets 27,257 27,257   20,038  
Other assets, Measurement Period Adjustments 7,219        
Total assets 2,120,196 2,120,196   2,165,790  
Total assets, Measurement Period Adjustments (45,594)        
Liabilities          
Accounts payable and accrued expenses 105,257 105,257   90,860  
Accounts payable and accrued expenses, Measurement Period Adjustments 14,397        
Operating lease obligations 193,917 193,917   191,229  
Operating lease obligations, Measurement Period Adjustments 2,688        
Financing lease obligations 32,314 32,314   46,845  
Financing lease obligations, Measurement Period Adjustments (14,531)        
Sale-leaseback obligations 73,075 73,075   73,075  
Sale-leaseback obligations, Measurement Period Adjustments 0        
Deferred tax liability 126,334 126,334   175,719  
Deferred tax liability, Measurement Period Adjustments (49,385)        
Total liabilities 530,897 530,897   577,728  
Total liabilities, Measurement Period Adjustments (46,831)        
Total consideration 1,589,299 1,589,299   1,588,062  
Total consideration, Measurement Period Adjustments 1,237        
Agro Merchants Group | Customer relationships          
Acquired identifiable intangibles:          
Customer relationships 275,144 $ 275,144 $ 275,100 $ 333,501  
Acquired identifiable intangible assets, Measurement Period Adjustments $ (58,357)