XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information Segment Information
Our principal operations are organized into four reportable segments: Warehouse, Third-party managed, Transportation and Other. The details of these segments remain materially unchanged from those disclosed in the 2020 Form 10-K as filed with the SEC.
Our reportable segments are strategic business units separated by service offerings. Each reportable segment is managed separately and requires different operational and marketing strategies. The accounting polices used in the preparation of our reportable segments financial information are the same as those used in the preparation of its condensed consolidated financial statements.
Our chief operating decision maker uses revenues and segment contribution to evaluate segment performance. We calculate segment contribution as earnings before interest expense, taxes, depreciation and amortization, and exclude selling, general and administrative expense, acquisition, litigation and other, net, impairment of long-lived assets, gain or loss on sale of real estate and all components of non-operating other income and expense. Selling, general and administrative functions support all the business segments. Therefore, the related expense is not allocated to segments as the chief operating decision maker does not use it to evaluate segment performance.
Segment contribution is not a measurement of financial performance under GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our segment contribution as an alternative to operating income determined in accordance with GAAP.
The following table presents segment revenues and contributions with a reconciliation to income before income tax for the three and nine months ended September 30, 2021 and 2020 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Segment revenues:
Warehouse$542,047 $388,024 $1,531,232 $1,141,503 
Third-party managed87,782 75,338 233,027 213,213 
Transportation78,979 34,096 234,051 104,874 
Other— — — 4,459 
Total revenues708,808 497,458 1,998,310 1,464,049 
Segment contribution:
Warehouse144,992 127,756 435,552 374,661 
Third-party managed4,551 3,393 10,626 10,461 
Transportation6,251 4,187 22,204 13,764 
Other(23)(17)(82)173 
Total segment contribution155,771 135,319 468,300 399,059 
Reconciling items:
Depreciation and amortization(70,569)(53,569)(232,239)(157,572)
Selling, general and administrative(45,545)(35,969)(133,072)(105,202)
Acquisition, litigation and other, net(6,338)(5,282)(31,011)(9,771)
Impairment of long-lived assets(1,784)(2,615)(3,312)(6,282)
 Gain (loss) from sale of real estate— (427)— 21,448 
Interest expense(25,303)(23,066)(77,838)(70,114)
Loss on debt extinguishment, modifications and termination of derivative instruments(627)— (5,051)(781)
Other, net(523)(1,198)(147)232 
Income (loss) before income tax benefit (expense)$5,082 $13,193 $(14,370)$71,017 
The following table details our assets by reportable segments, with a reconciliation to total assets reported for each of the periods presented in the accompanying Condensed Consolidated Balance Sheets.
September 30, 2021December 31, 2020
(In thousands)
Assets:
Warehouse$5,535,161 $4,815,587 
Managed52,699 52,818 
Transportation155,886 151,872 
Other— 35 
Total segments assets5,743,746 5,020,312 
Reconciling items:
Corporate assets153,460 621,836 
Unallocated acquisitions(1)
2,191,777 2,144,096 
Investments in partially owned entities38,571 44,907 
Total reconciling items2,383,808 2,810,839 
Total assets$8,127,554 $7,831,151 
(1) The assets acquired in 2020 and 2021 related to the Agro and KMT acquisitions are reflected in the tables above within the row titled ‘Unallocated Acquisitions’ as the acquired assets have not yet been assigned to the respective segments as of September 30, 2021 or December 31, 2020. The assets will be assigned to the Warehouse and Transportation segments during the measurement period.