XML 59 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Acquisition Consideration with Measurement Period Adjustments (Details) - USD ($)
$ in Thousands
6 Months Ended 8 Months Ended
Jun. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Dec. 30, 2020
Nov. 02, 2020
Assets          
Goodwill $ 1,018,288 $ 1,018,288 $ 794,335    
Halls Warehouse Corporation          
Assets          
Land 32,560 32,560     $ 29,352
Land, Measurement Period Adjustments   3,208      
Buildings and improvements 152,280 152,280     239,708
Building and improvements, Measurement Period Adjustments   (87,428)      
Machinery and equipment 25,348 25,348     63,596
Machinery and equipment, Measurement Period Adjustments   (38,248)      
Assets under construction 41 41     0
Assets under construction, Measurement Period Adjustments   41      
Operating lease right-of-use assets 27,800 27,800     26,400
Operating lease, right-of-use asset, Measurement Period Adjustments   1,400      
Cash and cash equivalents 7,894 7,894     7,894
Cash and cash equivalents, Measurement Period Adjustments   0      
Accounts receivable 11,894 11,894     11,894
Accounts receivable, Measurement Period Adjustments   0      
Goodwill 173,481 173,481     42,737
Goodwill, Measurement Period Adjustments   130,744      
Acquired identifiable intangibles:          
Other assets 303 303     303
Other assets, Measurement Period Adjustments   0      
Total assets 527,101 527,101     524,616
Total assets, Measurement Period Adjustments   2,485      
Liabilities          
Accounts payable and accrued expenses 6,053 6,053     4,006
Accounts payable and accrued expenses, Measurement Period Adjustments   2,047      
Operating lease obligations 26,400 26,400     26,400
Operating lease obligations, Measurement Period Adjustments   0      
Deferred tax liability 5,450 5,450     5,012
Deferred tax liability, Measurement Period Adjustments   438      
Total liabilities 37,903 37,903     35,418
Total liabilities, Measurement Period Adjustments   2,485      
Total consideration 489,198 489,198     489,198
Total consideration, Measurement Period Adjustments   0      
Halls Warehouse Corporation | Customer relationships          
Acquired identifiable intangibles:          
Acquired identifiable intangible assets 95,500 95,500     $ 102,732
Acquired identifiable intangible assets, Measurement Period Adjustments   (7,232)      
Agro Merchants Group          
Assets          
Land 116,065 116,065   $ 95,286  
Land, Measurement Period Adjustments 20,779        
Buildings and improvements 540,293 540,293   778,170  
Building and improvements, Measurement Period Adjustments (237,877)        
Machinery and equipment 259,407 259,407   206,453  
Machinery and equipment, Measurement Period Adjustments 52,954        
Assets under construction 15,416 15,416   0  
Assets under construction, Measurement Period Adjustments 15,416        
Operating lease right-of-use assets 214,153 214,153   191,229  
Operating lease, right-of-use asset, Measurement Period Adjustments 22,924        
Financing lease asset 42,166 42,166   46,845  
Financing lease asset, Measurement Period Adjustments (4,679)        
Cash and cash equivalents 47,533 47,533   47,534  
Cash and cash equivalents, Measurement Period Adjustments (1)        
Accounts receivable 77,291 77,291   78,423  
Accounts receivable, Measurement Period Adjustments (1,132)        
Goodwill 394,079 394,079   346,673  
Goodwill, Measurement Period Adjustments 47,406        
Acquired identifiable intangibles:          
Investment in partially owned entities 11,900 11,900   21,638  
Investment in partially owned entities, Measurement Period Adjustments (9,738)        
Other assets 32,566 32,566   20,038  
Other assets, Measurement Period Adjustments 12,528        
Total assets 2,140,969 2,140,969   2,165,790  
Total assets, Measurement Period Adjustments (24,821)        
Liabilities          
Accounts payable and accrued expenses 105,703 105,703   90,860  
Accounts payable and accrued expenses, Measurement Period Adjustments 14,843        
Operating lease obligations 194,204 194,204   191,229  
Operating lease obligations, Measurement Period Adjustments 2,975        
Financing lease obligations 39,655 39,655   46,845  
Financing lease obligations, Measurement Period Adjustments (7,190)        
Sale-leaseback obligations 73,075 73,075   73,075  
Sale-leaseback obligations, Measurement Period Adjustments 0        
Deferred tax liability 140,270 140,270   175,719  
Deferred tax liability, Measurement Period Adjustments (35,449)        
Total liabilities 552,907 552,907   577,728  
Total liabilities, Measurement Period Adjustments (24,821)        
Total consideration 1,588,062 1,588,062   1,588,062  
Total consideration, Measurement Period Adjustments 0        
Agro Merchants Group | Customer relationships          
Acquired identifiable intangibles:          
Acquired identifiable intangible assets 390,100 $ 390,100   $ 333,501  
Acquired identifiable intangible assets, Measurement Period Adjustments $ 56,599