XML 42 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed A summary of the preliminary fair values of the assets acquired and liabilities assumed and the measurement period adjustments recorded during this quarter is as follows (in thousands):
Initial Amounts Recognized as of the
Acquisition Date
Measurement Period AdjustmentsPreliminary Amounts Recognized as of the Acquisition Date (as Adjusted)
Assets
Land$29,352 $3,208 $32,560 
Buildings and improvements239,708 (87,428)152,280 
Machinery and equipment63,596 (38,248)25,348 
Assets under construction— 41 41 
Operating lease right-of-use assets26,400 1,400 27,800 
Cash and cash equivalents7,894 — 7,894 
Accounts receivable11,894 — 11,894 
Goodwill42,737 130,744 173,481 
Acquired identifiable intangibles:
Customer relationships102,732 (7,232)95,500 
Other assets303 — 303 
Total assets524,616 2,485 527,101 
Liabilities
Accounts payable and accrued expenses4,006 2,047 6,053 
Operating lease obligations26,400 — 26,400 
Deferred tax liability5,012 438 5,450 
Total liabilities35,418 2,485 37,903 
Total consideration for the Hall’s acquisition$489,198 $— $489,198 
A summary of the preliminary fair values of the assets acquired and liabilities assumed and the measurement period adjustments recorded during this quarter is as follows (in thousands):
Initial Amounts Recognized as of the
Acquisition Date
Measurement Period AdjustmentsPreliminary Amounts Recognized as of the Acquisition Date (as Adjusted)
Assets
Land$95,286 $20,779 $116,065 
Building and improvements778,170(237,877)540,293
Machinery and equipment206,45352,954 259,407
Assets under construction— 15,416 15,416
Operating lease right-of-use assets191,22922,924 214,153
Financing lease asset46,845(4,679)42,166
Cash and cash equivalents47,534(1)47,533
Accounts receivable78,423(1,132)77,291
Goodwill346,67347,406 394,079
Acquired identifiable intangibles:
Customer relationships333,50156,599 390,100
Investment in partially owned entities21,638(9,738)11,900
Other assets20,03812,528 32,566
Total assets2,165,790 (24,821)2,140,969 
Liabilities
Accounts payable and accrued expenses90,86014,843 105,703
Operating lease obligations191,2292,975 194,204
Financing lease obligations46,845(7,190)39,655
Sale-leaseback obligations73,075— 73,075
Deferred tax liability175,719(35,449)140,270 
Total liabilities577,728 (24,821)552,907 
Total consideration for the Agro acquisition$1,588,062 $— $1,588,062 
Pro Forma Information
The accompanying unaudited pro forma consolidated financial statements exclude the results of the AM-C, Bowman Stores, Halls, KMT Brrr!, Lanier and Liberty Freezers acquisitions, which were deemed immaterial individually and in the aggregate based on quantitative and qualitative considerations. Additionally, the Company has not presented pro forma combined results of operations for the acquisitions of Nova Cold and Newport, because the results of operations as reported in the accompanying Condensed Consolidated Statements of Operations would not have been materially different. These statements are provided for illustrative purposes only and do not purport to represent what the actual Consolidated Statements of Operations of the Company would have been had the Agro acquisition occurred on the dates assumed, nor are they necessarily indicative of what the results of operations would be for any future periods.
Pro forma (unaudited)
(in thousands, except per share data)
Three Months EndedSix Months Ended
June 30, 2020
Total revenue$603,944 $1,216,189 
Net income attributable to Americold Realty Trust$21,473 $27,746 
Net income per share, diluted(1)
$0.09 $0.11 
(1)Adjusted to give effect to the issuance of 46.1 million common shares in connection with the Agro Acquisition.