XML 71 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following table presents segment revenues and contributions with a reconciliation to Income before income tax benefit for the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
202020192018
(In thousands)
Segment revenues:
Warehouse$1,549,314 $1,377,217 $1,176,912 
Third-party managed291,751 252,939 259,034 
Transportation142,203 144,844 158,790 
Other4,459 8,705 8,899 
Total revenues1,987,727 1,783,705 1,603,635 
Segment contribution:
Warehouse520,333 447,591 374,534 
Third-party managed12,228 11,761 14,760 
Transportation18,807 18,067 15,735 
Other130 838 620 
Total segment contribution551,498 478,257 405,649 
Reconciling items:
Depreciation and amortization(215,891)(163,348)(117,653)
Selling, general and administrative (144,738)(129,310)(110,825)
Acquisition, litigation and other(36,306)(40,614)(3,935)
Impairment of long-lived assets(8,236)(13,485)(747)
Gain (loss) from sale of real estate22,124 (34)7,471 
Interest expense(91,481)(94,408)(93,312)
Interest income1,162 6,286 3,996 
Bridge loan commitment fees(2,438)(2,665)— 
Loss on debt extinguishment, modifications and termination of derivative instruments(9,975)— (47,559)
Foreign currency exchange (loss) gain, net(45,278)10 2,882 
Other expense, net(2,563)(1,870)(532)
Loss from partially owned entities(250)(111)(1,069)
Gain from sale of partially owned entities— 4,297 — 
Income before income tax benefit$17,628 $43,005 $44,366 
The following table details our assets by reportable segments, with a reconciliation to total assets reported for each of the periods presented in the accompanying Consolidated Balance Sheets.
Years Ended December 31,
20202019
(In thousands)
Assets:
Warehouse$4,815,587 $3,684,391 
Third-party managed52,818 47,867 
Transportation151,872 50,666 
Other 35 13,467 
Total segments assets5,020,312 3,796,391 
Reconciling items:
Corporate assets 621,836 374,292 
Unallocated acquisitions(1)
2,144,096 — 
Investments in partially owned entities44,907 — 
Total reconciling items2,810,839 374,292 
Total assets$7,831,151 $4,170,683 
The following table details our additions to long-lived assets by segment.
December 31, 2020
WarehouseManagedTransportation
Unallocated acquisitions(1)
Total
(In thousands)
Property, buildings and equipment$916,334 $— $66,536 $1,079,910 $2,062,780 
Financing leases37,469 1,389 — 46,845 85,703 
Operating lease right-of-use assets39,656 — 5,280 191,229 236,165 
Total$993,459 $1,389 $71,816 $1,317,984 $2,384,648 
December 31, 2019
WarehouseManagedQuarryTransportationTotal
(In thousands)
Property, buildings and equipment$1,277,162 $32 $405 $9,892 $1,287,491 
Financing leases30,653 — 161 — 30,814 
Operating lease right-of-use assets12,467 12 13 — 12,492 
Total$1,320,282 $44 $579 $9,892 $1,330,797 
(1)The assets acquired in 2020 related to the Agro acquisition are reflected in the tables above within the row titled ‘Unallocated Acquisitions’ as the acquired assets have not yet been assigned to the respective segments as of December 31, 2020 given the short period of time between the acquisition date, December 30, 2020, and year-end. We expect the assets will be assigned to the Warehouse and Transportation segments during the measurement period.