XML 62 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease, Cost
The components of lease expense were as follows (in thousands):
Years Ended December 31,
20202019
Components of lease expense:
Operating lease cost (a)
$23,931 $29,205 
Financing lease cost:
Depreciation
16,504 11,252 
Interest on lease liabilities
2,969 2,941 
Sublease income (b)
(551)(499)
Net lease expense
$42,853 $42,899 
(a) Includes short-term lease and variable lease costs, which are immaterial.
(b) Sublease income relates to two warehouses in the U.S. and New Zealand.
Other information related to leases is as follows:
Years Ended December 31,
20202019
Supplemental Cash Flow Information (in thousands)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$(20,070)$(24,992)
Operating cash flows from finance leases
$(2,969)$(2,941)
Financing cash flows from finance leases
$(19,970)$(13,339)
Right-of-use assets obtained in exchange for lease obligations
Operating leases
$44,919 $12,492 
Finance leases
$38,858 $30,416 
Weighted-average remaining lease term (years)
Operating leases
10.56.1
Finance leases
4.84.4
Weighted-average discount rate
Operating leases
2.9 %4.1 %
Finance leases
3.6 %5.5 %
Finance Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2020 were as follows (in thousands):
Years ending December 31,Operating Lease PaymentsFinance Lease PaymentsTotal Lease Payments
2021$41,821 $41,671 $83,492 
202236,000 32,118 68,118 
202332,809 25,943 58,752 
202428,185 16,752 44,937 
202523,923 6,108 30,031 
Thereafter154,991 10,723 165,714 
Total future minimum lease payments317,729 133,315 451,044 
Less: Interest(48,582)(7,389)(55,971)
Total future minimum lease payments less interest$269,147 $125,926 $395,073 
Reported as of December 31, 2020
Accounts payable and accrued expenses$174 $120 $294 
Operating lease obligations268,973 — 268,973 
Finance lease obligations— 125,806 125,806 
Total lease obligations$269,147 $125,926 $395,073 
Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of December 31, 2020 were as follows (in thousands):
Years ending December 31,Operating Lease PaymentsFinance Lease PaymentsTotal Lease Payments
2021$41,821 $41,671 $83,492 
202236,000 32,118 68,118 
202332,809 25,943 58,752 
202428,185 16,752 44,937 
202523,923 6,108 30,031 
Thereafter154,991 10,723 165,714 
Total future minimum lease payments317,729 133,315 451,044 
Less: Interest(48,582)(7,389)(55,971)
Total future minimum lease payments less interest$269,147 $125,926 $395,073 
Reported as of December 31, 2020
Accounts payable and accrued expenses$174 $120 $294 
Operating lease obligations268,973 — 268,973 
Finance lease obligations— 125,806 125,806 
Total lease obligations$269,147 $125,926 $395,073 
Lessor, Operating Lease, Payments to be Received, Maturity Future minimum lease payments due from our customers on leases as of December 31, 2020 were as follows (in thousands):
Operating Leases
Year ending December 31,
2021$26,903 
202221,884 
202318,914 
202414,201 
202510,169 
Thereafter21,491 
Total$113,562