XML 143 R127.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Revenues with a Reconciliation to Income (Loss) before Income Tax and Gain (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment revenues:                  
Revenues             $ 1,987,727 $ 1,783,705 $ 1,603,635
Segment contribution:                  
Operating income             168,451 131,466 179,960
Reconciling items:                  
Depreciation and amortization             (215,891) (163,348) (117,653)
Selling, general and administrative             (144,738) (129,310) (110,825)
Acquisition, litigation and other             (36,306) (40,614) (3,935)
Impairment of long-lived assets $ (2,200)   $ (2,900) $ (9,600)     (8,236) (13,485) (747)
Gain (loss) from sale of real estate         $ (900) $ 8,400 22,124 (34) 7,471
Interest expense             (91,481) (94,408) (93,312)
Interest income             1,162 6,286 3,996
Bridge loan commitment fees $ (2,400)   $ (2,700)       (2,438) (2,665) 0
Loss on debt extinguishment, modifications and termination of derivative instruments             (9,975) 0 (47,559)
Foreign currency exchange (loss) gain, net             (45,278) 10 2,882
Other expense, net             (2,563) (1,870) (532)
Loss from partially owned entities             (250) (111) (1,069)
Gain from sale of partially owned entities             0 4,297 0
Income before income tax benefit             17,628 43,005 44,366
Third-party managed                  
Reconciling items:                  
Impairment of long-lived assets   $ (2,100)              
Transportation                  
Reconciling items:                  
Impairment of long-lived assets               (900)  
Operating Segments                  
Segment revenues:                  
Revenues             1,987,727 1,783,705 1,603,635
Segment contribution:                  
Operating income             551,498 478,257 405,649
Operating Segments | Warehouse                  
Segment revenues:                  
Revenues             1,549,314 1,377,217 1,176,912
Segment contribution:                  
Operating income             520,333 447,591 374,534
Operating Segments | Third-party managed                  
Segment revenues:                  
Revenues             291,751 252,939 259,034
Segment contribution:                  
Operating income             12,228 11,761 14,760
Operating Segments | Transportation                  
Segment revenues:                  
Revenues             142,203 144,844 158,790
Segment contribution:                  
Operating income             18,807 18,067 15,735
Operating Segments | Other                  
Segment revenues:                  
Revenues             4,459 8,705 8,899
Segment contribution:                  
Operating income             $ 130 $ 838 $ 620