XML 85 R74.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]            
Number of reportable segments | segment       4    
Segment revenues:            
Revenues $ 497,458   $ 466,182 $ 1,464,049 $ 1,297,721  
Segment contribution:            
Segment contribution 37,457   39,385 141,680 84,887  
Reconciling items:            
Depreciation, depletion and amortization (53,569)   (45,065) (157,572) (115,598)  
Selling, general and administrative (35,969)   (32,476) (105,202) (96,262)  
Acquisition, litigation and other (5,282)   (3,780) (9,771) (30,237)  
Impairment of long-lived assets (2,615)   0 (6,282) (13,485)  
(Loss) gain from sale of real estate (427)   0 21,448 (34)  
Interest expense (23,066)   (24,907) (70,114) (70,581)  
Interest income 179   1,798 1,027 5,206  
Bridge loan commitment fees 0   0 0 (2,665)  
Loss on debt extinguishment and modifications 0 $ (800) 0 (781) 0  
Foreign currency exchange loss (196)   (43) (373) (66)  
Other expense, net (1,083)   (249) (168) (1,007)  
Loss from investments in partially owned entities (98)   (165) (254) (111)  
Gain from sale of partially owned entities 0   4,297 0 4,297  
Income before income tax (expense) benefit 13,193   20,116 71,017 19,960  
Investments in partially owned entities 21,536     21,536   $ 0
Total assets 4,618,106     4,618,106   4,170,683
Third-party managed            
Reconciling items:            
Impairment of long-lived assets       (2,600)    
Operating Segments            
Segment revenues:            
Revenues 497,458   466,182 1,464,049 1,297,721  
Segment contribution:            
Segment contribution 135,319   120,706 399,059 340,503  
Reconciling items:            
Assets 4,441,417     4,441,417   3,796,391
Operating Segments | Warehouse            
Segment revenues:            
Revenues 388,024   365,593 1,141,503 993,439  
Segment contribution:            
Segment contribution 127,756   113,408 374,661 318,044  
Reconciling items:            
Assets 4,352,787     4,352,787   3,684,391
Operating Segments | Third-party managed            
Segment revenues:            
Revenues 75,338   62,846 213,213 188,497  
Segment contribution:            
Segment contribution 3,393   2,583 10,461 8,646  
Reconciling items:            
Assets 45,143     45,143   47,867
Operating Segments | Transportation            
Segment revenues:            
Revenues 34,096   35,685 104,874 109,273  
Segment contribution:            
Segment contribution 4,187   4,640 13,764 13,202  
Reconciling items:            
Assets 43,473     43,473   50,666
Operating Segments | Other            
Segment revenues:            
Revenues 0   2,058 4,459 6,512  
Segment contribution:            
Segment contribution (17)   $ 75 173 $ 611  
Reconciling items:            
Assets 14     14   13,467
Corporate assets            
Reconciling items:            
Assets 155,153     155,153   374,292
Investments in partially owned entities            
Reconciling items:            
Investments in partially owned entities 21,536     21,536   0
Total reconciling items            
Reconciling items:            
Total assets $ 176,689     $ 176,689   $ 374,292