XML 51 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following table presents segment revenues and contributions with a reconciliation to income before income tax for the three and nine months ended September 30, 2020 and 2019 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Segment revenues:
Warehouse$388,024 $365,593 $1,141,503 $993,439 
Third-party managed75,338 62,846 213,213 188,497 
Transportation34,096 35,685 104,874 109,273 
Other— 2,058 4,459 6,512 
Total revenues497,458 466,182 1,464,049 1,297,721 
Segment contribution:
Warehouse127,756 113,408 374,661 318,044 
Third-party managed3,393 2,583 10,461 8,646 
Transportation4,187 4,640 13,764 13,202 
Other(17)75 173 611 
Total segment contribution135,319 120,706 399,059 340,503 
Reconciling items:
Depreciation, depletion and amortization(53,569)(45,065)(157,572)(115,598)
Selling, general and administrative(35,969)(32,476)(105,202)(96,262)
Acquisition, litigation and other(5,282)(3,780)(9,771)(30,237)
Impairment of long-lived assets(2,615)— (6,282)(13,485)
(Loss) gain from sale of real estate(427)— 21,448 (34)
Interest expense(23,066)(24,907)(70,114)(70,581)
Interest income179 1,798 1,027 5,206 
Bridge loan commitment fees— — — (2,665)
Loss on debt extinguishment and modifications— — (781)— 
Foreign currency exchange loss(196)(43)(373)(66)
Other expense, net(1,083)(249)(168)(1,007)
Loss from investments in partially owned entities(98)(165)(254)(111)
Gain from sale of partially owned entities— 4,297 — 4,297 
Income before income tax (expense) benefit $13,193 $20,116 $71,017 $19,960 
The following table details our assets by reportable segments, with a reconciliation to total assets reported for each of the periods presented in the accompanying Condensed Consolidated Balance Sheets.
September 30, 2020December 31, 2019
(In thousands)
Assets:
Warehouse$4,352,787 $3,684,391 
Managed45,143 47,867 
Transportation43,473 50,666 
Other14 13,467 
Total segments assets4,441,417 3,796,391 
Reconciling items:
Corporate assets155,153 374,292 
Investments in partially owned entities21,536 — 
Total reconciling items176,689 374,292 
Total assets$4,618,106 $4,170,683