XML 31 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill
The changes in the carrying amount of the Company’s goodwill by reportable segment for the years ended December 31, 2019, 2018 and 2017 are as follows:
 
Warehouse
Third-party managed
Transportation
Total
 
(In thousands)
December 31, 2016
$
171,582

$
3,056

$
12,167

$
186,805

Impact of foreign currency translation
972

8

384

1,364

December 31, 2017
172,554

3,064

12,551

188,169

Impact of foreign currency translation
(1,658
)
(174
)
(242
)
(2,074
)
December 31, 2018
170,896

2,890

12,309

186,095

Goodwill acquired
130,919


1,452

132,371

Impact of foreign currency translation
9

(8
)
16

17

December 31, 2019
$
301,824

$
2,882

$
13,777

$
318,483


Schedule of Intangible Assets Not Subject to Amortization
Intangible assets subject to amortization as of December 31, 2019 and 2018 are as follows:
 
Customer relationships
Above-market leases
In-place lease
Below-market leases
Assembled Workforce
Trade names and trademarks
Total
 
(In thousands, except years)
 
 
 
Gross
$
33,788

$
143

$
3,778

$
9,126

$

$

$
46,835

Additions
266,633




908

1,623

269,164

Accumulated amortization
(38,036
)
(60
)
(1,578
)
(5,794
)
(128
)
(721
)
(46,317
)
Net definite lived intangible assets
$
262,385

$
83

$
2,200

$
3,332

$
780

$
902

269,682

Indefinite lived intangible asset (Trade name)
 
 
 
 
15,076

 Identifiable intangible assets – net, December 31, 2019
 
 
 
$
284,758

Weighted-average remaining useful life at December 31, 2019
24.2

3.8

3.8

32.6

2.7

0.8

23.9

 
 
 
 
 
 
 
 
Gross
$
33,788

$
143

$
3,778

$
9,126

$

$

$
46,835

Additions







Accumulated amortization
(30,169
)
(38
)
(1,004
)
(5,644
)


(36,855
)
Net definite lived intangible assets
$
3,619

$
105

$
2,774

$
3,482

$

$

9,980

Indefinite lived intangible asset (Trade name)
 
 
 
 
15,076

 Identifiable intangible assets – net, December 31, 2018
 
 
 
$
25,056

Weighted-average remaining useful life at December 31, 2018
9.1

4.8

4.8

33.2

N/A

N/A

16.3


Schedule of Intangible Assets Subject to Amortization
Intangible assets subject to amortization as of December 31, 2019 and 2018 are as follows:
 
Customer relationships
Above-market leases
In-place lease
Below-market leases
Assembled Workforce
Trade names and trademarks
Total
 
(In thousands, except years)
 
 
 
Gross
$
33,788

$
143

$
3,778

$
9,126

$

$

$
46,835

Additions
266,633




908

1,623

269,164

Accumulated amortization
(38,036
)
(60
)
(1,578
)
(5,794
)
(128
)
(721
)
(46,317
)
Net definite lived intangible assets
$
262,385

$
83

$
2,200

$
3,332

$
780

$
902

269,682

Indefinite lived intangible asset (Trade name)
 
 
 
 
15,076

 Identifiable intangible assets – net, December 31, 2019
 
 
 
$
284,758

Weighted-average remaining useful life at December 31, 2019
24.2

3.8

3.8

32.6

2.7

0.8

23.9

 
 
 
 
 
 
 
 
Gross
$
33,788

$
143

$
3,778

$
9,126

$

$

$
46,835

Additions







Accumulated amortization
(30,169
)
(38
)
(1,004
)
(5,644
)


(36,855
)
Net definite lived intangible assets
$
3,619

$
105

$
2,774

$
3,482

$

$

9,980

Indefinite lived intangible asset (Trade name)
 
 
 
 
15,076

 Identifiable intangible assets – net, December 31, 2018
 
 
 
$
25,056

Weighted-average remaining useful life at December 31, 2018
9.1

4.8

4.8

33.2

N/A

N/A

16.3


Schedule of Estimated Amortization of Intangible Assets
The following table describes the estimated amortization of intangible assets for the next five years and thereafter. In addition, the table describes the net impact on rent expense due to the amortization of below-market leases for the next five years and thereafter:
 
Estimated Amortization of Customer Relationships,
In-Place Lease, Assembled Workforce, Trade names
 and Trademarks
Intangible Assets
Estimated Net Decrease to Lease Revenue Related to Amortization of Above-Market Leases
Estimated Net Increase to Lease Expense Related to Amortization of Below-Market Leases
 
(In thousands)
Years Ending December 31:
 
 
 
2020
$
13,110

$
22

$
151

2021
12,119

22

151

2022
11,902

22

151

2023
11,543

17

106

2024
10,976


102

Thereafter
206,617


2,671

Total
$
266,267

$
83

$
3,332