XML 108 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Information Geographic Concentrations
The following table provides geographic information for the Company’s total revenues for the years ended December 31, 2019, 2018 and 2017, and total assets as of December 31, 2019 and 2018:
 
Total Revenues
 
Total Assets
 
2019
2018
2017
 
2019
2018
 
(In thousands)
U.S.
$
1,509,401

$
1,313,811

$
1,253,879

 
$
3,812,761

$
2,242,078

Australia
216,741

227,374

219,738

 
274,288

226,666

New Zealand
30,047

32,363

33,289

 
67,046

51,419

Argentina
9,647

11,752

18,319

 
7,794

7,154

Canada
17,869

18,335

18,362

 
8,794

5,111

 
$
1,783,705

$
1,603,635

$
1,543,587

 
$
4,170,683

$
2,532,428


Segment Information
Our principal operations are organized into four reportable segments: Warehouse, Third-party managed, Transportation and Other.
Warehouse. Our primary source of revenues consists of rent and storage and warehouse services fees. Our rent and storage and warehouse services revenues are the key drivers of our financial performance. Rent and storage revenues consist of recurring, periodic charges related to the storage of frozen and perishable food and other products in our warehouses. We also provide these customers with a wide array of handling and other warehouse services, such as (1) receipt, handling and placement of products into our warehouses for storage and preservation, (2) retrieval of products from storage upon customer request, (3) blast freezing, which involves the rapid freezing of non-frozen products, including individual quick freezing for agricultural produce and seafood, (4) case-picking, which involves selecting product cases to build customized pallets, (5) kitting and repackaging, which involves assembling custom product packages for delivery to retailers and consumers, and labeling services, (6) order assembly and load consolidation, (7) exporting and importing support services, (8) container handling, (9) cross-docking, which involves transferring inbound products to outbound trucks utilizing our warehouse docks without storing them in our warehouses, and (10) government-approved temperature-controlled storage and inspection services. We may charge our customers in advance for storage and outbound handling fees. Cost of operations for our warehouse segment consists of power, other facilities costs, labor and other services costs.
Third-party managed. We receive management and incentive fees, as well as reimbursement of substantially all expenses, for warehouses and logistics services that we manage on behalf of third-party owners/customers. Cost of operations for our third-party managed segment are reimbursed on a pass-through basis (typically within two weeks), with all reimbursements, plus an applicable mark-up, recognized as revenues under the relevant accounting guidance.
Transportation. We charge transportation fees, including fuel surcharges, to our customers for whom we arrange the transportation of their products. Cost of operations for our transportation segment consist primarily of third-party carrier charges, which are impacted by factors affecting those carriers.
Other. In addition to our primary business segments, we own a limestone quarry in Carthage, Missouri. Revenues are generated from the sale of limestone mined at our quarry. Cost of operations for our quarry consist primarily of labor, equipment, fuel and explosives.
Our reportable segments are strategic business units separated by service offerings. Each reportable segment is managed separately and requires different operational and marketing strategies. The accounting polices used in the preparation of our reportable segments financial information are the same as those used in the preparation of its consolidated financial statements.
Our chief operating decision maker uses revenues and segment contribution to evaluate segment performance. We calculate segment contribution as earnings before interest expense, taxes, depreciation and amortization, and excluding corporate selling, general and administrative expense, acquisition, litigation and other expense, impairment of long-lived assets, gain or loss on sale of real estate and all components of non-operating other income and expense. Selling, general and administrative functions support all the business segments. Therefore, the related expense is not allocated to segments as the chief operating decision maker does not use it to evaluate segment performance.
Segment contribution is not a measurement of financial performance under GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our segment contribution as an alternative to operating income determined in accordance with GAAP.
The following table presents segment revenues and contributions with a reconciliation to Income before income tax benefit (expense) for the years ended December 31, 2019, 2018 and 2017:
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Segment revenues:
 
 
 
 
 
Warehouse
$
1,377,217

 
$
1,176,912

 
$
1,145,662

Third-party managed
252,939

 
259,034

 
242,189

Transportation
144,844

 
158,790

 
146,070

Other
8,705

 
8,899

 
9,666

Total revenues
1,783,705

 
1,603,635

 
1,543,587

 
 
 
 
 
 
Segment contribution:
 
 
 
 
 
Warehouse
447,591

 
374,534

 
348,328

Third-party managed
11,761

 
14,760

 
12,825

Transportation
18,067

 
15,735

 
12,950

Other
838

 
620

 
2

Total segment contribution
478,257

 
405,649

 
374,105

 
 
 
 
 
 
Reconciling items:
 
 
 
 
 
Depreciation, depletion and amortization
(163,348
)
 
(117,653
)
 
(116,741
)
Selling, general and administrative expense
(129,310
)
 
(110,825
)
 
(99,616
)
Acquisition, litigation and other
(40,614
)
 
(3,935
)
 
(11,329
)
Impairment of long-lived assets
(13,485
)
 
(747
)
 
(9,473
)
(Loss) gain from sale of real estate, net
(34
)
 
7,471

 
43

Interest expense
(94,408
)
 
(93,312
)
 
(114,898
)
Interest income
6,286

 
3,996

 
1,074

Bridge loan commitment fees
(2,665
)
 

 

Loss on debt extinguishment, modifications and termination of derivative instruments

 
(47,559
)
 
(986
)
Foreign currency exchange gain (loss), net
10

 
2,882

 
(3,591
)
Other expense, net
(1,870
)
 
(532
)
 
(1,944
)
Loss from partially owned entities
(111
)
 
(1,069
)
 
(1,363
)
Gain from sale of partially owned entities
4,297

 

 

Impairment of partially owned entities

 

 
(6,496
)
Income before income tax benefit (expense)
$
43,005

 
$
44,366

 
$
8,785

The following table details our long-lived assets by reportable segments, with a reconciliation to total assets reported for each of the periods presented in the accompanying Consolidated Balance Sheets.
 
Years Ended December 31,
 
2019
 
2018
 
(In thousands)
Assets:
 
 
 
Warehouse
$
3,684,391

 
$
2,054,968

Third-party managed
47,867

 
43,725

Transportation
50,666

 
35,479

Other
13,467

 
13,554

Total segments assets
3,796,391

 
2,147,726

 
 
 
 
Reconciling items:
 
 
 
Corporate assets
374,292

 
370,161

Investments in partially owned entities

 
14,541

Total reconciling items
374,292

 
384,702

Total assets
$
4,170,683

 
$
2,532,428