XML 58 R40.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Accounting Lease Accounting (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
The components of lease expense were as follows:
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
 
(In thousands)

Components of lease expense:

 
 
Operating lease cost (a)
$
6,477

 
$
22,407

Financing lease cost:


 
 
Depreciation
2,815

 
8,080

Interest on lease liabilities
752

 
2,165

Sublease income (b)
(121
)
 
(377
)
Net lease expense
$
9,923

 
$
32,275

(a) Includes short-term lease and variable lease costs, which are immaterial.
(b) Sublease income relates to two warehouses in the U.S. and New Zealand.
Other information related to leases is as follows:
 
Nine Months Ended September 30, 2019

(In thousands)



Supplemental Cash Flow Information

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases
$
(19,280
)
Operating cash flows from finance leases
(2,165
)
Financing cash flows from finance leases
(9,374
)
Right-of-use assets obtained in exchange for lease obligations


Operating leases
$
8,308

Finance leases
26,122

Weighted-average remaining lease term (years)


Operating leases
6.5

Finance leases
4.6

Weighted-average discount rate


Operating leases
4.1
%
Finance leases
5.5
%

Finance Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of September 30, 2019 were as follows:
Years ending December 31,
Operating Lease Payments
Finance Lease Payments
Total Lease Payments
 
(In thousands)

2019 (excluding 9 months ended September 30, 2019)
$
5,399

$
4,516

$
9,915

2020
18,819

17,337

36,156

2021
11,969

16,048

28,017

2022
9,319

10,825

20,144

2023
7,825

7,503

15,328

Thereafter
18,949

9,588

28,537

Total future minimum lease payments
72,280

65,817

138,097

Less: Interest
(10,253
)
(8,489
)
(18,742
)
Total future minimum lease payments less interest
$
62,027

$
57,328

$
119,355

 
 
 
 
Reported as of September 30, 2019
 
 
 
Accounts payable and accrued expenses
$
178

$
70

$
248

Operating lease obligations
61,849


61,849

Finance lease obligations

57,258

57,258

Total lease obligations
$
62,027

$
57,328

$
119,355


Lessee, Operating Lease, Liability, Maturity
Future minimum lease payments under non-cancellable leases as of September 30, 2019 were as follows:
Years ending December 31,
Operating Lease Payments
Finance Lease Payments
Total Lease Payments
 
(In thousands)

2019 (excluding 9 months ended September 30, 2019)
$
5,399

$
4,516

$
9,915

2020
18,819

17,337

36,156

2021
11,969

16,048

28,017

2022
9,319

10,825

20,144

2023
7,825

7,503

15,328

Thereafter
18,949

9,588

28,537

Total future minimum lease payments
72,280

65,817

138,097

Less: Interest
(10,253
)
(8,489
)
(18,742
)
Total future minimum lease payments less interest
$
62,027

$
57,328

$
119,355

 
 
 
 
Reported as of September 30, 2019
 
 
 
Accounts payable and accrued expenses
$
178

$
70

$
248

Operating lease obligations
61,849


61,849

Finance lease obligations

57,258

57,258

Total lease obligations
$
62,027

$
57,328

$
119,355




Lessor, Operating Lease, Payments to be Received, Maturity
Future minimum lease payments as of September 30, 2019 were as follows (in thousands):
 
Operating Leases
Year ending December 31,

2019 (excluding 9 months ended September 30, 2019)
$
4,748

2020
15,965

2021
12,811

2022
11,212

2023
9,551

Thereafter
25,422

Total
$
79,709