XML 26 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating activities:        
Net income $ 262,000 $ 20,766,000    
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation, depletion and amortization 70,533,000 58,459,000    
Amortization of deferred financing costs and pension withdrawal liability 2,978,000 3,230,000    
Amortization of above/below market leases 76,000 76,000    
Loss on debt extinguishment and modification, non-cash 0 21,105,000    
Foreign exchange loss (gain) 23,000 (2,191,000)    
Income from investments in partially owned entities (54,000) (112,000)    
Share-based compensation expense 5,810,000 4,142,000    
Share-based compensation expense (modification and acceleration of equity awards) 3,044,000 2,042,000    
Deferred income tax benefit (4,412,000) (2,605,000)    
Loss (gain) from sale of real estate 34,000 (8,384,000)    
Loss (gain) on other asset disposals 189,000 (308,000)    
Impairment of long-lived assets 13,485,000 747,000    
Provision for doubtful accounts receivable 622,000 360,000    
Changes in operating assets and liabilities:        
Accounts receivable 3,287,000 15,548,000    
Accounts payable and accrued expenses (23,883,000) (34,357,000)    
Other 7,841,000 (1,631,000)    
Net cash provided by operating activities 79,835,000 76,887,000    
Investing activities:        
Return of investment in joint venture 2,000,000 0    
Proceeds from the sale of property, plant, and equipment 822,000 18,104,000    
Business combinations, net of cash acquired (1,323,265,000) 0    
Acquisitions of property, plant, and equipment, net of cash acquired (35,923,000) 0    
Additions to property, plant, and equipment (98,428,000) (65,039,000)    
Net cash used in investing activities (1,454,794,000) (46,935,000)    
Financing activities:        
Distributions paid on common shares (58,206,000) (21,377,000)    
Proceeds from stock options exercised 9,647,000 7,524,000    
Share purchases for taxes, net of proceeds from employee share-based transactions (3,570,000) (7,021,000)    
Proceeds from revolving line of credit 100,000,000 0    
Repayment on revolving line of credit (100,000,000) 0    
Payment of underwriters' costs 0 (5,750,000)    
Reimbursement of underwriters' costs 0 5,750,000    
Repayment of sale-leaseback financing obligations (1,500,000) (1,227,000)    
Repayment of financing lease obligations (5,838,000) (4,796,000)    
Payment of debt issuance costs (2,025,000) (8,727,000)    
Repayment of term loan, mortgage notes, notes payable and construction loans (7,113,000) (889,454,000)    
Proceeds from term loan 0 525,000,000    
Proceeds from issuance of senior unsecured notes 350,000,000 0    
Net proceeds from initial public offering 0 493,557,000    
Net proceeds from follow-on public offering 1,206,627,000 0    
Proceeds from construction loans 0 1,097,000    
Net cash provided by financing activities 1,488,022,000 92,625,000    
Net increase in cash, cash equivalents and restricted cash 113,063,000 122,577,000    
Effect of foreign currency translation on cash, cash equivalents and restricted cash 86,000 (1,765,000)    
Cash, cash equivalents and restricted cash:        
Beginning of period 214,097,000 69,963,000    
End of period 327,246,000 190,775,000    
Supplemental disclosures of cash flows information:        
Acquisition of fixed assets under financing lease obligations 20,215,000 5,564,000    
Acquisition of fixed assets under operating lease obligations 8,117,000 0    
Interest paid – net of amounts capitalized 26,188,000 43,954,000    
Income taxes paid – net of refunds 2,975,000 4,545,000    
Acquisition of property, plant, and equipment on accrual 20,886,000 15,118,000    
Reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets to the ending cash, cash equivalents and restricted cash balances above:        
Cash and cash equivalents     $ 320,805,000 $ 153,200,000
Restricted cash     6,441,000 37,575,000
Total cash, cash equivalents and restricted cash 214,097,000 69,963,000 327,246,000 190,775,000
Allocation of purchase price of property, plant and equipment to:        
Cash paid for acquisition of property, plant and equipment 35,923,000 0    
Allocation of purchase price to business combinations:        
Goodwill     300,007,000  
Series A        
Financing activities:        
Redemption and distributions paid on preferred shares of beneficial interest – Series A 0 (134,000)    
Series B        
Financing activities:        
Distributions paid on preferred shares of beneficial interest – Series B 0 (1,817,000)    
Americold Realty Operating Partnership, L.P.        
Operating activities:        
Net income 262,000 20,766,000    
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation, depletion and amortization 70,533,000 58,459,000    
Amortization of deferred financing costs and pension withdrawal liability 2,978,000 3,230,000    
Amortization of above/below market leases 76,000 76,000    
Loss on debt extinguishment and modification, non-cash 0 21,105,000    
Foreign exchange loss (gain) 23,000 (2,191,000)    
Income from investments in partially owned entities (54,000) (112,000)    
Share-based compensation expense 5,810,000 4,142,000    
Share-based compensation expense (modification and acceleration of equity awards) 3,044,000 2,042,000    
Deferred income tax benefit (4,412,000) (2,605,000)    
Loss (gain) from sale of real estate 34,000 (8,384,000)    
Loss (gain) on other asset disposals 189,000 (308,000)    
Impairment of long-lived assets 13,485,000 747,000    
Provision for doubtful accounts receivable 622,000 360,000    
Changes in operating assets and liabilities:        
Accounts receivable 3,287,000 15,548,000    
Accounts payable and accrued expenses (23,883,000) (34,357,000)    
Other 7,841,000 (1,631,000)    
Net cash provided by operating activities 79,835,000 76,887,000    
Investing activities:        
Return of investment in joint venture 2,000,000 0    
Proceeds from the sale of property, plant, and equipment 822,000 18,104,000    
Business combinations, net of cash acquired (1,323,265,000) 0    
Acquisitions of property, plant, and equipment, net of cash acquired (35,923,000) 0    
Additions to property, plant, and equipment (98,428,000) (65,039,000)    
Net cash used in investing activities (1,454,794,000) (46,935,000)    
Financing activities:        
Distributions to parent (58,206,000) (29,078,000)    
Repayment of sale-leaseback financing obligations (1,500,000) (1,227,000)    
Repayment of financing lease obligations (5,838,000) (4,796,000)    
Payment of debt issuance costs (2,025,000) (8,727,000)    
Repayment of term loan, mortgage notes, notes payable and construction loans (7,113,000) (889,454,000)    
Proceeds from term loan 0 525,000,000    
Proceeds from issuance of senior unsecured notes 350,000,000 0    
Proceeds from construction loans 0 1,097,000    
General partner contributions 1,212,704,000 499,810,000    
Net cash provided by financing activities 1,488,022,000 92,625,000    
Net increase in cash, cash equivalents and restricted cash 113,063,000 122,577,000    
Effect of foreign currency translation on cash, cash equivalents and restricted cash 86,000 (1,765,000)    
Cash, cash equivalents and restricted cash:        
Beginning of period 214,097,000 69,963,000    
End of period 327,246,000 190,775,000    
Supplemental disclosures of cash flows information:        
Acquisition of fixed assets under financing lease obligations 20,215,000 5,564,000    
Acquisition of fixed assets under operating lease obligations 8,117,000 0    
Interest paid – net of amounts capitalized 26,188,000 43,954,000    
Income taxes paid – net of refunds 2,975,000 4,545,000    
Acquisition of property, plant, and equipment on accrual 20,886,000 15,118,000    
Reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets to the ending cash, cash equivalents and restricted cash balances above:        
Cash and cash equivalents     320,805,000 153,200,000
Restricted cash     6,441,000 37,575,000
Total cash, cash equivalents and restricted cash 214,097,000 69,963,000 327,246,000 190,775,000
Allocation of purchase price of property, plant and equipment to:        
Cash paid for acquisition of property, plant and equipment 35,923,000 0    
Allocation of purchase price to business combinations:        
Goodwill     300,007,000  
Port Fresh Holdings, LLC        
Investing activities:        
Acquisitions of property, plant, and equipment, net of cash acquired (35,923,000) 0    
Allocation of purchase price of property, plant and equipment to:        
Investments in land, building and improvements 31,561,000 0    
Machinery and equipment 3,410,000 0    
Assembled workforce 351,000 0    
Other assets 601,000 0    
Cash paid for acquisition of property, plant and equipment 35,923,000 0    
Port Fresh Holdings, LLC | Americold Realty Operating Partnership, L.P.        
Investing activities:        
Acquisitions of property, plant, and equipment, net of cash acquired (35,923,000) 0    
Allocation of purchase price of property, plant and equipment to:        
Investments in land, building and improvements 31,561,000 0    
Machinery and equipment 3,410,000 0    
Assembled workforce 351,000 0    
Other assets 601,000 0    
Cash paid for acquisition of property, plant and equipment $ 35,923,000 $ 0    
Cloverleaf and Lanier        
Allocation of purchase price to business combinations:        
Land     63,463,000 0
Building and improvements     724,756,000 0
Machinery and equipment     170,339,000 0
Assets under construction     20,968,000 0
Operating lease right-of-use assets     1,254,000 0
Cash and cash equivalents     4,977,000 0
Accounts receivable     22,761,000 0
Goodwill     113,806,000 0
Acquired identifiable intangibles:        
Customer relationships     250,989,000 0
Identifiable intangibles     1,623,000 0
Other assets     18,802,000 0
Accounts payable and accrued expenses     (32,444,000) 0
Notes payable     (17,179,000) 0
Operating lease obligations     (1,254,000) 0
Unearned revenue     (3,536,000) 0
Pension and postretirement benefits     (2,020,000) 0
Deferred tax liability     (9,063,000) 0
Total consideration     1,328,242,000 0
Cloverleaf and Lanier | Americold Realty Operating Partnership, L.P.        
Allocation of purchase price to business combinations:        
Land     63,463,000 0
Building and improvements     724,756,000 0
Machinery and equipment     170,339,000 0
Assets under construction     20,968,000 0
Operating lease right-of-use assets     1,254,000 0
Cash and cash equivalents     4,977,000 0
Accounts receivable     22,761,000 0
Goodwill     113,806,000 0
Acquired identifiable intangibles:        
Other assets     18,802,000 0
Accounts payable and accrued expenses     (32,444,000) 0
Notes payable     (17,179,000) 0
Operating lease obligations     (1,254,000) 0
Unearned revenue     (3,536,000) 0
Pension and postretirement benefits     (2,020,000) 0
Deferred tax liability     (9,063,000) 0
Total consideration     1,328,242,000 0
Customer relationships | Cloverleaf and Lanier | Americold Realty Operating Partnership, L.P.        
Acquired identifiable intangibles:        
Identifiable intangibles     250,989,000 0
Trade names and trademarks | Cloverleaf and Lanier | Americold Realty Operating Partnership, L.P.        
Acquired identifiable intangibles:        
Identifiable intangibles     $ 1,623,000 $ 0