XML 78 R59.htm IDEA: XBRL DOCUMENT v3.19.2
Debt of the Operating Partnership - Schedule of Outstanding Borrowings (Details) - Americold Realty Operating Partnership, L.P. - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
May 01, 2019
Apr. 26, 2019
Dec. 31, 2018
Dec. 04, 2018
Nov. 06, 2018
Debt Instrument [Line Items]            
Carrying Amount $ 1,725,022          
Total indebtedness, net of unamortized deferred financing costs 1,710,523          
Mortgage Notes and Term Loans | 2018 Senior Secured Term Loan A Facility            
Debt Instrument [Line Items]            
Carrying Amount 1,725,022     $ 1,364,957    
Estimated Fair Value 1,789,025     1,365,812    
Less: deferred financing costs (14,499)     (13,943)    
Total indebtedness, net of unamortized deferred financing costs 1,710,523     1,351,014    
Mortgage Loans | 2013 Mortgage Loans            
Debt Instrument [Line Items]            
Carrying Amount 286,722     289,957    
Estimated Fair Value $ 290,162     283,687    
Mortgage Loans | Senior note            
Debt Instrument [Line Items]            
Contractual Interest Rate 3.81%          
Effective Interest Rate as of June 30, 2019 4.14%          
Carrying Amount $ 184,722     187,957    
Estimated Fair Value $ 187,492     184,667    
Mortgage Loans | Mezzanine A            
Debt Instrument [Line Items]            
Contractual Interest Rate 7.38%          
Effective Interest Rate as of June 30, 2019 7.55%          
Carrying Amount $ 70,000     70,000    
Estimated Fair Value $ 70,350     67,900    
Mortgage Loans | Mezzanine B            
Debt Instrument [Line Items]            
Contractual Interest Rate 11.50%          
Effective Interest Rate as of June 30, 2019 11.75%          
Carrying Amount $ 32,000     32,000    
Estimated Fair Value 32,320     31,120    
Senior Notes | Senior Unsecured Notes            
Debt Instrument [Line Items]            
Carrying Amount 950,000     600,000    
Estimated Fair Value $ 1,009,375     609,500    
Senior Notes | Series A 4.68% notes due 2026            
Debt Instrument [Line Items]            
Contractual Interest Rate 4.68%         4.68%
Effective Interest Rate as of June 30, 2019 4.77%          
Carrying Amount $ 200,000     200,000    
Estimated Fair Value $ 215,000     202,500    
Senior Notes | Series B 4.86% notes due 2029            
Debt Instrument [Line Items]            
Contractual Interest Rate 4.86%         4.86%
Effective Interest Rate as of June 30, 2019 4.92%          
Carrying Amount $ 400,000     400,000    
Estimated Fair Value $ 433,000     407,000    
Senior Notes | Series C 4.10% notes due 2030            
Debt Instrument [Line Items]            
Contractual Interest Rate 4.10%   4.10%      
Effective Interest Rate as of June 30, 2019 4.16%          
Carrying Amount $ 350,000     0    
Estimated Fair Value $ 361,375     0    
Term Loans | 2018 Senior Secured Term Loan A Facility            
Debt Instrument [Line Items]            
Effective Interest Rate as of June 30, 2019 4.30%          
Carrying Amount $ 475,000     475,000    
Estimated Fair Value $ 476,188     472,625    
Term Loans | 2018 Senior Secured Term Loan A Facility | LIBOR            
Debt Instrument [Line Items]            
Contractual Interest Rate 1.45%          
Installment Notes Payable | Installment Notes Payable            
Debt Instrument [Line Items]            
Carrying Amount $ 13,300     0    
Estimated Fair Value $ 13,300 $ 13,300   0    
Total indebtedness, net of unamortized deferred financing costs   $ 20,600        
Installment Notes Payable | Enterprise SUB-CDE XII, LLC            
Debt Instrument [Line Items]            
Contractual Interest Rate 1.00%          
Effective Interest Rate as of June 30, 2019 4.65%          
Carrying Amount $ 4,100     0    
Installment Notes Payable | Enterprise SUB-CDE XIX, LLC            
Debt Instrument [Line Items]            
Contractual Interest Rate 1.73%          
Effective Interest Rate as of June 30, 2019 4.63%          
Carrying Amount $ 3,400     0    
Installment Notes Payable | CIF III, LLC            
Debt Instrument [Line Items]            
Contractual Interest Rate 1.53%          
Effective Interest Rate as of June 30, 2019 4.66%          
Carrying Amount $ 4,000     0    
Installment Notes Payable | CNMC SUB-CDE 61, LLC            
Debt Instrument [Line Items]            
Contractual Interest Rate 1.00%          
Effective Interest Rate as of June 30, 2019 4.88%          
Carrying Amount $ 1,800     0    
Revolving Credit Facility | Line of Credit | 2018 Senior Unsecured Revolving Credit Facility            
Debt Instrument [Line Items]            
Effective Interest Rate as of June 30, 2019 0.36%          
Carrying Amount $ 0     0    
Estimated Fair Value 0     $ 0    
Less: deferred financing costs $ (4,200)       $ (8,900)  
Revolving Credit Facility | Line of Credit | 2018 Senior Unsecured Revolving Credit Facility | LIBOR            
Debt Instrument [Line Items]            
Contractual Interest Rate 1.45%