XML 100 R76.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt of the Operating Partnership - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended 18 Months Ended
Dec. 31, 2017
Dec. 15, 2010
Feb. 28, 2017
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2018
May 31, 2017
Dec. 04, 2018
Nov. 06, 2018
Jan. 23, 2018
Term Loans | 2018 Senior Secured Term A Facility secured by stock pledge in qualified subsidiaries                    
Debt Instrument [Line Items]                    
Total debt net of unamortized discount and deferred financing costs                   $ 475,000
Construction Loan                    
Debt Instrument [Line Items]                    
Less deferred financing costs $ (179)         $ 0        
Americold Realty Operating Partnership, L.P..                    
Debt Instrument [Line Items]                    
Carrying Value           1,364,957        
Total debt net of unamortized discount and deferred financing costs           1,351,014        
Americold Realty Operating Partnership, L.P.. | Mortgage Notes and Term Loans                    
Debt Instrument [Line Items]                    
Carrying Value 1,753,955         1,364,957        
Estimated Fair Value 1,787,528         1,365,812        
Less deferred financing costs (25,712)         (13,666)        
Less debt discount (6,285)         (277)        
Total debt net of unamortized discount and deferred financing costs 1,721,958         1,351,014        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | 2010 Mortgage Loans                    
Debt Instrument [Line Items]                    
Carrying Value 460,929         0        
Estimated Fair Value 492,367         $ 0        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | 2010 Mortgage Loans | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread   1.51%                
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Component A-1                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           3.86%        
Effective Interest Rate as of December 31, 2018           4.40%        
Carrying Value 56,941         $ 0        
Estimated Fair Value 58,151         $ 0        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Component A-2-FX                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           4.96%        
Effective Interest Rate as of December 31, 2018           5.38%        
Carrying Value 150,334         $ 0        
Estimated Fair Value 159,918         $ 0        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Component A-2-FL                    
Debt Instrument [Line Items]                    
Effective Interest Rate as of December 31, 2018           2.94%        
Carrying Value 48,654         $ 0        
Estimated Fair Value 49,019         $ 0        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Component A-2-FL | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread           1.51%        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Component B                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           6.04%        
Effective Interest Rate as of December 31, 2018           6.48%        
Carrying Value 60,000         $ 0        
Estimated Fair Value 64,875         $ 0        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Component C                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           6.82%        
Effective Interest Rate as of December 31, 2018           7.28%        
Carrying Value 62,400         $ 0        
Estimated Fair Value 68,718         $ 0        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Component D                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           7.45%        
Effective Interest Rate as of December 31, 2018           7.92%        
Carrying Value 82,600         $ 0        
Estimated Fair Value 91,686         0        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | 2013 Mortgage Loans                    
Debt Instrument [Line Items]                    
Carrying Value 296,223         289,957        
Estimated Fair Value 295,984         $ 283,687        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Senior note                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           3.81%        
Effective Interest Rate as of December 31, 2018           4.14%        
Carrying Value 194,223         $ 187,957        
Estimated Fair Value 195,194         $ 184,667        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Mezzanine A                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           7.38%        
Effective Interest Rate as of December 31, 2018           7.55%        
Carrying Value 70,000         $ 70,000        
Estimated Fair Value 68,950         $ 67,900        
Americold Realty Operating Partnership, L.P.. | Mortgage Loans | Mezzanine B                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           11.50%        
Effective Interest Rate as of December 31, 2018           11.75%        
Carrying Value 32,000         $ 32,000        
Estimated Fair Value 31,840         31,120        
Americold Realty Operating Partnership, L.P.. | Senior Unsecured Notes                    
Debt Instrument [Line Items]                    
Carrying Value 0         600,000        
Estimated Fair Value 0         $ 609,500        
Americold Realty Operating Partnership, L.P.. | Senior Unsecured Notes | Series A 4.68% notes due 2026                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           4.68%     4.68%  
Effective Interest Rate as of December 31, 2018           4.77%        
Carrying Value 0         $ 200,000        
Estimated Fair Value 0         $ 202,500        
Americold Realty Operating Partnership, L.P.. | Senior Unsecured Notes | Series B 4.86% notes due 2029                    
Debt Instrument [Line Items]                    
Contractual Interest Rate           4.86%     4.86%  
Effective Interest Rate as of December 31, 2018           4.92%        
Carrying Value 0         $ 400,000        
Estimated Fair Value 0         $ 407,000        
Americold Realty Operating Partnership, L.P.. | Term Loans | Australia Term Loan                    
Debt Instrument [Line Items]                    
Effective Interest Rate as of December 31, 2018           4.62%        
Carrying Value 158,645         $ 0        
Estimated Fair Value 160,628         $ 0        
Americold Realty Operating Partnership, L.P.. | Term Loans | Australia Term Loan | BBSY                    
Debt Instrument [Line Items]                    
Basis Spread         1.40% 1.40%        
Americold Realty Operating Partnership, L.P.. | Term Loans | New Zealand Term Loan                    
Debt Instrument [Line Items]                    
Effective Interest Rate as of December 31, 2018           5.21%        
Carrying Value 31,240         $ 0        
Estimated Fair Value 31,631         $ 0        
Americold Realty Operating Partnership, L.P.. | Term Loans | New Zealand Term Loan | BKBM                    
Debt Instrument [Line Items]                    
Basis Spread         1.40% 1.40%        
Americold Realty Operating Partnership, L.P.. | Term Loans | 2018 Senior Secured Term A Facility secured by stock pledge in qualified subsidiaries                    
Debt Instrument [Line Items]                    
Effective Interest Rate as of December 31, 2018           4.23%        
Carrying Value 0         $ 475,000        
Estimated Fair Value 0         $ 472,625        
Americold Realty Operating Partnership, L.P.. | Term Loans | 2018 Senior Secured Term A Facility secured by stock pledge in qualified subsidiaries | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread           1.45%        
Americold Realty Operating Partnership, L.P.. | Term Loans | 2015 Senior Secured Term Loan B Facility                    
Debt Instrument [Line Items]                    
Effective Interest Rate as of December 31, 2018           5.79%        
Carrying Value           $ 0        
Estimated Fair Value 806,918         $ 0        
Less deferred financing costs             $ (18,800)      
Less debt discount             $ (8,400)      
Total debt net of unamortized discount and deferred financing costs 806,918                  
Americold Realty Operating Partnership, L.P.. | Term Loans | 2015 Senior Secured Term Loan B Facility | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread           375.00% 3.75%      
Americold Realty Operating Partnership, L.P.. | Line of Credit | 2018 Senior Unsecured Credit Facilities | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Effective Interest Rate as of December 31, 2018           0.34%        
Carrying Value 0         $ 0        
Estimated Fair Value 0         0        
Less deferred financing costs           $ (5,400)   $ (8,900)    
Americold Realty Operating Partnership, L.P.. | Line of Credit | 2018 Senior Unsecured Credit Facilities | Revolving Credit Facility | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread           1.45%        
Americold Realty Operating Partnership, L.P.. | Line of Credit | 2015 Senior Secured Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Less deferred financing costs $ (1,200)           $ (3,400)      
Americold Realty Operating Partnership, L.P.. | Line of Credit | 2015 Senior Secured Revolving Credit Facility | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread 3.00%                  
Americold Realty Operating Partnership, L.P.. | Line of Credit | 2015 Senior Secured Revolving Credit Facility | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Basis Spread       3.25%            
Effective Interest Rate as of December 31, 2018           3.92%        
Carrying Value $ 0         $ 0        
Estimated Fair Value 0         $ 0        
Americold Realty Operating Partnership, L.P.. | Line of Credit | 2015 Senior Secured Revolving Credit Facility | Revolving Credit Facility | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread           3.00%        
Americold Realty Operating Partnership, L.P.. | Construction Loan                    
Debt Instrument [Line Items]                    
Less deferred financing costs $ (179)         $ 0        
Americold Realty Operating Partnership, L.P.. | Construction Loan | Warehouse Clearfield, UT secured by mortgage                    
Debt Instrument [Line Items]                    
Effective Interest Rate as of December 31, 2018 5.18%                  
Carrying Value $ 19,671         0        
Estimated Fair Value 19,671         0        
Less deferred financing costs (179)         0        
Total debt net of unamortized discount and deferred financing costs $ 19,492         $ 0        
Americold Realty Operating Partnership, L.P.. | Construction Loan | Warehouse Clearfield, UT secured by mortgage | LIBOR                    
Debt Instrument [Line Items]                    
Basis Spread     3.25%     3.25%