XML 145 R121.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Revenues with a Reconciliation to Income (Loss) before Income Tax and Gain (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 15, 2016
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment revenues:                        
Revenues   $ 415,817 $ 402,010 $ 394,667 $ 391,141 $ 401,721 $ 389,501 $ 379,451 $ 372,914 $ 1,603,635 $ 1,543,587 $ 1,489,999
Segment contribution:                        
Operating income   $ 51,171 $ 43,553 $ 49,304 $ 35,932 $ 44,054 $ 27,442 $ 28,707 $ 36,786 179,960 136,989 132,124
Reconciling items:                        
Depreciation, depletion, and amortization                   (117,653) (116,741) (118,571)
Impairment of long-lived assets                   (747) (9,473) (9,820)
Selling, general and administrative expense                   (114,760) (110,945) (96,728)
Loss from partially owned entities                   (1,069) (1,363) (128)
Gain from sale of real estate, net                   7,471 43 11,598
Impairment of partially owned entities                   0 (6,496) 0
Interest expense $ (300)                 (93,312) (114,898) (119,552)
Interest income                   3,996 1,074 708
Loss on debt extinguishment, modifications and termination of derivative instruments                   (47,559) (986) (1,437)
Foreign currency exchange gain (loss), net                   2,882 (3,591) 464
Other expense, net                   (532) (1,944) (1,368)
Income before income tax benefit (expense)                   44,366 8,785 10,811
Operating Segments                        
Segment revenues:                        
Revenues                   1,603,635 1,543,587 1,489,999
Segment contribution:                        
Operating income                   405,649 374,105 345,645
Operating Segments | Warehouse                        
Segment revenues:                        
Revenues                   1,176,912 1,145,662 1,080,867
Segment contribution:                        
Operating income                   374,534 348,328 314,045
Operating Segments | Third-party managed                        
Segment revenues:                        
Revenues                   259,034 242,189 252,411
Segment contribution:                        
Operating income                   14,760 12,825 14,814
Operating Segments | Transportation                        
Segment revenues:                        
Revenues                   158,790 146,070 147,004
Segment contribution:                        
Operating income                   15,735 12,950 14,418
Operating Segments | Other                        
Segment revenues:                        
Revenues                   8,899 9,666 9,717
Segment contribution:                        
Operating income                   $ 620 $ 2 $ 2,368