XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information
Segment Information
Our principal operations are organized into four reportable segments: Warehouse, Third-Party Managed, Transportation and Quarry.
Warehouse. Our primary source of revenues consists of rent and storage and warehouse services fees. Our rent and storage and warehouse services revenues are the key drivers of our financial performance. Rent and storage revenues consist of recurring, periodic charges related to the storage of frozen and perishable food and other products in our warehouses. We also provide these customers with a wide array of handling and other warehouse services, such as (1) receipt, handling and placement of products into our warehouses for storage and preservation, (2) retrieval of products from storage upon customer request, (3) blast freezing, which involves the rapid freezing of non-frozen products, including individual quick freezing for agricultural produce and seafood, (4) case-picking, which involves selecting product cases to build customized pallets, (5) kitting and repackaging, which involves assembling custom product packages for delivery to retailers and consumers, and labeling services, (6) order assembly and load consolidation, (7) exporting and importing support services, (8) container handling, (9) cross-docking, which involves transferring inbound products to outbound trucks utilizing our warehouse docks without storing them in our warehouses, and (10) government-approved temperature-controlled storage and inspection services. We may charge our customers in advance for storage and outbound handling fees. Cost of operations for our warehouse segment consists of power, other facilities costs, labor and other services costs.
Third-Party Managed. We receive management and incentive fees, as well as reimbursement of substantially all expenses, for warehouses and logistics services that we manage on behalf of third-party owners/customers. Cost of operations for our third-party managed segment are reimbursed on a pass-through basis (typically within two weeks), with all reimbursements, plus an applicable mark-up, recognized as revenues under the relevant accounting guidance.
Transportation. We charge transportation fees, including fuel surcharges, to our customers for whom we arrange the transportation of their products. Cost of operations for our transportation segment consist primarily of third-party carrier charges, which are impacted by factors affecting those carriers.
Quarry. In addition to our primary business segments, we own a limestone quarry in Carthage, Missouri. Revenues are generated from the sale of limestone mined at our quarry. Cost of operations for our quarry consist primarily of labor, equipment, fuel and explosives.
Our reportable segments are strategic business units separated by product and service offerings. Each reportable segment is managed separately and requires different operational and marketing strategies. The accounting polices used in the preparation of our reportable segments financial information are the same as those used in the preparation of its consolidated financial statements.
Our chief operating decision maker uses revenues and segment contribution to evaluate segment performance. We calculate segment contribution as earnings before interest expense, taxes, depreciation and amortization, and excluding corporate selling, general and administrative expense, impairment charges, restructuring charges, acquisition related costs, other income and expense, and certain one-time charges. Corporate selling, general and administrative function supports all the business segments. Therefore, the related expense is not allocated to segments as the chief operating decision maker does not use it to evaluate segment performance.
Segment contribution is not a measurement of financial performance under GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider our segment contribution as an alternative to operating income determined in accordance with GAAP.
The following table presents segment revenues and contributions with a reconciliation to income (loss) before income tax and gain from sale of real estate, net of tax for the three and six months ended June 30, 2018 and 2017:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
 
(In thousands)
Segment revenues:
 
 
 
 
 
 
 
Warehouse
$
287,712

 
$
281,663

 
$
574,229

 
$
557,471

Third-Party Managed
65,755

 
59,638

 
129,632

 
118,005

Transportation
38,889

 
35,796

 
77,234

 
71,977

Quarry
2,311

 
2,354

 
4,714

 
4,913

Total revenues
394,667

 
379,451

 
785,809

 
752,366

 
 
 
 
 
 
 
 
Segment contribution:
 
 
 
 
 
 
 
Warehouse
90,835

 
84,804

 
180,405

 
168,325

Third-Party Managed
3,859

 
3,483

 
7,637

 
6,471

Transportation
3,586

 
3,089

 
7,180

 
6,642

Quarry
(80
)
 
(1,436
)
 
266

 
(532
)
Total segment contribution
98,200

 
89,940

 
195,488

 
180,906

 
 
 
 
 
 
 
 
Reconciling items:
 
 
 
 
 
 
 
Depreciation, depletion, and amortization
(29,051
)
 
(28,913
)
 
(58,459
)
 
(58,320
)
Selling, general and administrative expense
(27,482
)
 
(23,546
)
 
(59,431
)
 
(48,303
)
Impairment of long-lived assets
(747
)
 
(8,773
)
 
(747
)
 
(8,773
)
Income (loss) from investments in partially owned entities
252

 
(1,324
)
 
112

 
(1,351
)
Impairment of investments in partially owned entities

 
(6,496
)
 

 
(6,496
)
Interest expense
(22,929
)
 
(28,288
)
 
(47,424
)
 
(56,015
)
Interest income
1,109

 
310

 
1,733

 
567

Loss on debt extinguishment and modification

 
(430
)
 
(21,385
)
 
(600
)
Foreign currency exchange gain (loss)
1,511

 
(52
)
 
2,191

 
(2,825
)
Other income (expense), net
33

 
(728
)
 
89

 
(1,212
)
Income (loss) before income tax and gain from sale of real estate, net of tax
$
20,896

 
$
(8,300
)
 
$
12,167

 
$
(2,422
)