XML 49 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Third Party Debt (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 15, 2015
Dec. 10, 2015
Aug. 13, 2015
Aug. 12, 2015
Aug. 05, 2015
Feb. 10, 2015
Dec. 03, 2014
Apr. 19, 2016
Aug. 26, 2015
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2016
Jun. 30, 2016
Jun. 30, 2015
Sep. 30, 2015
Mar. 07, 2016
Debt Instrument [Line Items]                                    
Unsecured convertible promissory note principal amount           $ 1,808,000                        
Original issue discount                                 $ 800,000  
Aggregate principal amount     $ 800,000                              
Interest expense related to notes payable                   $ 4,550         $ 13,108      
Amortized discount to interest expense                   5,106     $ 7,657   20,418 $ 17,866    
Convertible notes payable, long-term                   182,833         182,833   300,156  
Interest expense                   408,419     112,690   1,727,304 284,168    
Loss on debt extinguishment     40,000                 (6,924)   (26,905)    
Total unamortized discounts                   13,833         13,833      
Convertible notes payable     655,816                              
Derivative liability                   724,729         724,729   1,672,726  
Convertible notes payable, current                   251,961         251,961   522,396  
Investor [Member]                                    
Debt Instrument [Line Items]                                    
Amortized discount to interest expense                   15,000         15,000      
Unamortized current                   15,000         15,000      
Fair value of derivative liability   $ 114,611                                
Gain on the change in fair value of the derivative liability                   10,670         10,670      
Derivative discount   $ 90,000                                
Total unamortized discounts                   75,000         75,000      
Conversion, description   The Investor purchased $90,000 in common stock at a purchase price equal to 90% of the average of the closing prices of the common stock for the three (3) trading days immediately preceding the date that is 6 months from the date of the agreement. As of June 7, 2016, the Company entered into an agreement for proceeds of $90,000 to be recorded as a convertible note payable with a conversion feature of 55% of the lowest trading price for the prior twenty (20) days.                                
Fair value of embedded conversion feature   $ 24,611                                
Purchase price of common stock   $ 90,000                                
Convertible Debt [Member]                                    
Debt Instrument [Line Items]                                    
Accrued interest                   22,632         22,632      
Interest expense                   2,255     14,156   21,094 32,511    
Convertible Note Financing [Member]                                    
Debt Instrument [Line Items]                                    
Original issue discount       $ 5,000 $ 12,500                          
Amortized of debt issuance costs                   3,280         13,120      
Aggregate principal amount       $ 105,000 541,000                          
Amortized discount to interest expense                   1,000         4,000      
Long term debt issuance costs                   107,833         107,833      
Maturity date       Jun. 12, 2016                            
Accrued interest                   16,366         16,366      
Interest expense       $ 20,000             $ 7,806     $ 7,806        
Unamortized discount                   17,167         17,167      
Fair value of derivative liability       110,669                            
Gain on the change in fair value of the derivative liability                   (237,246)         38,179      
Derivative discount       103,000           51,500         85,833      
Loss on debt extinguishment       $ 7,669                            
Accrued interest expense                   7,769         15,222      
Conversion, description       The convertible note bears interest at the rate of 8% per annum and is convertible into common stock of the Company at any time after 180 days from issuance of the note at a conversion price per share equal to 58% of the average of the lowest trading price of the common stock in the thirteen (13) trading days immediately preceding the applicable conversion date. The Company has the option to prepay the convertible note in the first 180 days from closing subject to a prepayment penalty of 150% of principal plus interest. The maturity date of the convertible note is June 12, 2016 subject to the noteholder's right to extend maturity an additional nine (9) month period.                            
Derivative liability                   148,847         148,847      
Convertible notes payable, current                                   $ 112,000
August 2015 Notes [Member]                                    
Debt Instrument [Line Items]                                    
Original issue discount         9,374                          
Amortized of debt issuance costs                   17,964         53,891      
Amortized discount to interest expense                   205,284         313,020      
Convertible notes payable, long-term                   61,167         61,167      
Accrued interest                   53,241         53,241      
Interest expense                   23,807         46,944      
Fair value of derivative liability         1,181,732                          
Gain on the change in fair value of the derivative liability                   1,235,526         839,257      
Derivative discount         419,626                          
Total unamortized discounts                   105,381         105,381      
Accrued interest expense                   2,764         5,890      
Derivative liability                   342,474         342,474      
Convertible notes payable, current         419,626         163,219         163,219      
Fair value of embedded conversion feature         762,106                          
August 2015 Notes [Member] | Investor [Member]                                    
Debt Instrument [Line Items]                                    
Amortized of debt issuance costs                   500         1,000      
Proceeds from issuance of debt $ 50,000                                  
Amortized discount to interest expense                   3,422         3,422      
Interest expense 11,600                           5,605      
Unamortized discount                   61,178         61,178      
Fair value of derivative liability 95,251                                  
Gain on the change in fair value of the derivative liability                   9,630         9,630      
Derivative discount 61,600                           4,000      
Accrued interest expense                   3,757         5,605      
Derivative liability                   85,621         85,621      
Convertible notes payable, current                   422         422      
Fair value of embedded conversion feature $ 33,651                                  
Term of convertible note 2 years                                  
Assigned 2015 Notes [Member]                                    
Debt Instrument [Line Items]                                    
Amortized of debt issuance costs                   0         8,571      
Aggregate principal amount         112,000                          
Amortized discount to interest expense                   74,667         112,000      
Accrued interest                   12,562         12,562      
Fair value of derivative liability         400,722                          
Gain on the change in fair value of the derivative liability                   516,101         223,098      
Derivative discount         112,000                          
Loss on debt extinguishment         $ 288,722                          
Accrued interest expense                   3,219         12,066      
April 2016 Note [Member]                                    
Debt Instrument [Line Items]                                    
Aggregate principal amount               $ 176,150                    
Amortized discount to interest expense                   45,505         45,505      
Maturity date               Jan. 19, 2017                    
Interest expense                   5,711         5,711      
Derivative discount               $ 91,011                    
Total unamortized discounts                   45,505         45,505      
Accrued interest expense                             5,711      
Conversion, description               The convertible note bears interest at the rate of 10% per annum and is convertible into common stock of the Company at any time after 180 days from issuance of the note at a conversion price per share equal to 55% of the lowest trading price in the thirteen (20) trading days immediately preceding the applicable conversion date. The Company has the option to prepay the convertible note in the first 180 days from closing subject to a prepayment penalty of 150% of principal plus interest. The maturity date of the convertible note is January 19, 2017. The Company recorded the prepayment penalty of $91,011 as a discount to the convertible note and will amortize it through the notes maturity date.                    
Convertible notes payable, current                   130,645         130,645      
Bears interest rate               10.00%                    
Securities Purchase Agreement [Member]                                    
Debt Instrument [Line Items]                                    
Unsecured convertible promissory note principal amount             $ 560,000                      
Original issue discount             50,000                      
Amortized of debt issuance costs                             45,940      
Transaction expenses (costs)             10,000                      
Aggregate principal amount             500,000     477,865         477,865      
Finder's fee             25,000                      
Proceeds from issuance of debt             $ 475,000       21,874     21,874        
Interest expense related to notes payable                       $ 105,000            
Amortized discount to interest expense                   5,556     8,333   22,222 19,444    
Fair value of derivative liability                 $ 830,921                  
Gain on the change in fair value of the derivative liability                   574,381         (287,888)      
Derivative discount                 332,666                  
Loss on debt extinguishment                 $ 498,254                  
Conversion, description                 Company and Investor entered into an Amendment whereby the conversion rate of the note was amended to 55% of the lowest price of the prior fifteen (15) trading days and conversion floor removed which amendment was triggered by the dilutive issuances of the August 2015 convertible note financing thereby entitling Investor to the lowest conversion rate granted during the year ended September 30, 2015 per the terms of the Securities Purchase Agreement.                  
Derivative liability                   22,507         22,507      
Total loss on debt extinguishment                 $ 582,254                  
$2M Securities Purchase Agreement [Member]                                    
Debt Instrument [Line Items]                                    
Unsecured convertible promissory note principal amount           2,000,000                        
Original issue discount           182,000                     148,600  
Transaction expenses (costs)           $ 10,000                     $ 651,395  
Aggregate principal amount     2,000,000             632,629         632,629      
Amortized discount to interest expense                   0         472,628      
Interest expense                     $ 36,038     $ 36,038        
Unamortized discount     94,184                              
Fair value of derivative liability     970,956                              
Derivative discount     655,816             (296,142)         27,730      
Loss on debt extinguishment     $ 315,140                              
Conversion, description     The conversion rate of the note was amended to 55% of the lowest price of the prior fifteen (15) trading days and conversion floor removed which amendment was triggered by the dilutive issuances of the August 2015 convertible note financing thereby entitling Investor to the lowest conversion rate granted during the year ended September 30, 2015 per the terms of the $2M Securities Purchase Agreement.                              
Total loss on debt extinguishment     $ 369,324                              
Allocated additional paid in capital in fair value                   123,179         1,056,544      
$2M Securities Purchase Agreement [Member] | Convertible Debt [Member]                                    
Debt Instrument [Line Items]                                    
Interest expense related to notes payable                   7,617     10,111   16,209 14,500    
Amortized discount to interest expense                   0     $ 17,600   30,713 $ 22,400    
Accrued interest                   35,319         35,319      
Securities Purchases Agreement Two [Member]                                    
Debt Instrument [Line Items]                                    
Amortized discount to interest expense                   28,183         277,682      
Allocated additional paid in capital in fair value                   $ 401,128         $ 1,195,787