UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Cash flows from operating activities
Net (loss) income	$ (657)	$ 538
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depletion and amortization	704	$ 536
Accretion expense	140
Changes in assets and liabilities:
Increase in production receivable	(86)	$ (403)
Decrease in other current assets	42	56
(Decrease) increase in due to operators	(62)	52
Increase (decrease) in accrued expenses	10	(17)
Net cash provided by operating activities	91	762
Cash flows from investing activities
Payments to operators for working interests and expenditures	(186)	(78)
Capital expenditures for oil and gas properties and investment in Delta House	(2,299)	(654)
Investments in salvage fund	(1)	(178)
Net cash used in investing activities	(2,486)	(910)
Cash flows from financing activities
Distributions	(319)	(560)
Net cash used in financing activities	(319)	(560)
Net decrease in cash and cash equivalents	(2,714)	(708)
Cash and cash equivalents, beginning of period	12,584	14,818
Cash and cash equivalents, end of period	9,870	14,110
Supplemental schedule of non-cash investing activities
Advances used for capital expenditures in oil and gas properties reclassified to proved properties	$ 390	$ 169