XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
3 Months Ended 12 Months Ended 92 Months Ended 95 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Mar. 31, 2014
OPERATING ACTIVITIES            
Net loss $ (198,174) $ (768,751) $ (1,956,872) $ (1,310,934) $ (10,668,408) $ (10,866,582)
Adjustments to reconcile net loss to net cash used in operating activities:            
Common stock issued for services   34,000 34,000 6,375 1,306,875 1,306,875
Options issued for services   575,694 667,449 16,772 746,799 746,799
Common stock issued with bridge financing         1,139,001 1,139,001
Depreciation expense   116 144 1,265 5,390 5,390
Change in derivative liability, net of bifurcation   (63,345) 3,926 8,154 998,403 998,403
Changes in operating assets and liabilities            
Change in accounts payable and accrued expenses (135,924) (315,396) (368,846) 395,040 525,629 389,705
Net Cash Used in Operating Activities (334,098) (537,682) (1,620,199) (883,328) (5,946,311) (6,280,409)
INVESTING ACTIVITIES            
Purchase of equipment         (5,390) (5,390)
Net Cash Used in Investing Activities         (5,390) (5,390)
FINANCING ACTIVITIES            
Preferred stock issued for cash 375,500 1,448,500 3,380,000 1,116,001 7,891,501 8,267,001
Stock offering costs paid (55,565) (267,966) (550,326) (221,175) (1,598,278) (1,653,843)
Common stock issued for cash         10,000 10,000
Proceeds from related party notes payable     30,000   30,000 30,000
Proceeds from notes payable       55,075 944,950 944,950
Repayment of related party notes payable     (30,000)   (30,000) (30,000)
Repayment of notes payable       (55,075) (55,075) (55,075)
Net Cash Provided by Financing Activities 319,935 1,180,534 2,829,674 894,826 7,193,098 7,513,033
NET INCREASE IN CASH (14,163) 642,852 1,209,475 11,498 1,241,397 1,227,234
CASH AT BEGINNING OF PERIOD 1,241,397 31,922 31,922 20,424    
CASH AT END OF PERIOD 1,227,234 691,845 1,241,397 31,922 1,241,397 1,227,234
CASH PAID FOR:            
Interest                  
Income taxes                  
NON CASH FINANCING ACTIVITIES:            
Preferred stock issued for bridge financing         889,875 889,875
Derivative liability non cash financing activity   917,263   301,800 4,692,786 4,692,786
Executive forfeited salary     104,000   104,000  
Settlement of derivative liability     5,691,185   5,691,185  
Preferred dividend accrual $ 141,427 $ 510,574 $ 492,089 $ 351,298 $ 1,353,961 $ 1,495,388