XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Stockholders' Equity (USD $)
Preferred Stock
Common Stock
Accrued Dividends
Additional Paid in Capital
Deficit Accumulated During the Development Stage
Total
Balance at May. 15, 2006            
Common stock issued to founders for cash at $0.001 per share   $ 10,000       $ 10,000
Common stock issued to founders for cash at $0.001 per share - shares   10,000,000        
Balance at Dec. 31, 2006   10,000       10,000
Balance - shares at Dec. 31, 2006   10,000,000        
Common stock issued for bridge debt at $0.85 per share   258   218,617   218,875
Common stock issued for bridge debt at $0.85 per share - shares   257,500        
Net loss         (526,833) (526,833)
Balance at Dec. 31, 2007   10,258   218,617 (526,833) (297,958)
Balance - shares at Dec. 31, 2007   10,257,500        
Preferred stock issued for bridge debt at $1,000 per share 89     889,786   889,875
Preferred stock issued for bridge debt at $1,000 per share - shares 890          
Preferred stock issued for cash at $1,000 per share 56     561,944   562,000
Preferred stock issued for cash at $1,000 per share - shares 562          
Common stock issued for bridge debt at $0.85 per share   1,083   919,043   920,126
Common stock issued for bridge debt at $0.85 per share - shares   1,082,500        
Stock offering costs       (270,948)   (270,948)
Preferred dividend accrued     9,308 (9,308)    
Net loss         (1,695,766) (1,695,766)
Balance at Dec. 31, 2008 145 11,341 9,308 2,309,134 (2,222,599) 107,329
Balance - shares at Dec. 31, 2008 1,452 11,340,000        
Preferred stock issued for cash at $1,000 per share 81     (178,632)   (178,551)
Preferred stock issued for cash at $1,000 per share - shares 810          
Cumulative effect of adoption of ASC 815       (1,632,825) (43,808) (1,676,633)
Stock offering costs       (166,154)   (166,154)
Preferred dividend accrued     124,576 (124,576)    
Net loss         (730,743) (730,743)
Balance at Dec. 31, 2009 226 11,341 133,884 206,947 (2,997,150) (2,644,752)
Balance - shares at Dec. 31, 2009 2,262 11,340,000        
Preferred stock issued for cash at $1,000 per share 58     574,942   575,000
Preferred stock issued for cash at $1,000 per share - shares 575          
Stock offering costs       (121,709)   (121,709)
Common stock issued for services   850   721,650   722,500
Common stock issued for services - shares   850,000        
Amortization of options issued for services       39,210   39,210
Adjustment for derivative liability       (852,346)   (852,346)
Preferred dividend accrued     157,609 (157,609)    
Net loss         (2,119,059) (2,119,059)
Balance at Dec. 31, 2010 284 12,191 291,493 411,085 (5,116,209) (4,401,156)
Balance - shares at Dec. 31, 2010 2,837 12,190,000        
Preferred stock issued for cash at $1,000 per share 145     1,448,355   1,448,500
Preferred stock issued for cash at $1,000 per share - shares 1,449          
Stock offering costs       (267,966)   (267,966)
Common stock issued for services   640   543,360   544,000
Common stock issued for services - shares [1]   640,000        
Amortization of options issued for services       23,368   23,368
Adjustment for derivative liability       (917,263)   (917,263)
Preferred dividend accrued     219,082 (219,082)    
Net loss         (2,284,393) (2,284,393)
Balance at Dec. 31, 2011 429 12,831 510,575 1,021,857 (7,400,602) (5,854,910)
Balance - shares at Dec. 31, 2011 4,286 12,830,000        
Preferred stock issued for cash 112     1,115,889   1,116,001
Preferred stock issued for cash - shares 1,116          
Stock offering costs       (221,175)   (221,175)
Common stock issued for services   8   6,367   6,375
Common stock issued for services - shares   7,500        
Amortization of options issued for services       16,772   16,772
Adjustment for derivative liability       (301,800)   (301,800)
Preferred dividend accrued     351,297 (351,297)    
Net loss         (1,310,934) (1,310,934)
Balance at Dec. 31, 2012 541 12,839 861,872 1,286,613 (8,711,536) (6,549,671)
Balance - shares at Dec. 31, 2012 5,402 12,837,500        
Preferred stock issued for cash 338     3,379,662   3,380,000
Preferred stock issued for cash - shares 3,380          
Stock offering costs       (550,326)   (550,326)
Common stock issued for services   40   33,960   34,000
Common stock issued for services - shares   40,000        
Amortization of options issued for services       667,449   667,449
Executive forfeited salary       104,000   104,000
Adjustment for derivative liability       5,691,185   5,691,185
Preferred dividend accrued     492,089 (492,089)    
Net loss         (1,956,872) (1,956,872)
Balance at Dec. 31, 2013 $ 879 $ 12,879 $ 1,353,961 $ 10,120,454 $ (10,668,408) $ 819,765
Balance - shares at Dec. 31, 2013 8,782 12,877,500        
[1] Valued based on the price of $0.85 per share