XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
6 Months Ended 86 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
OPERATING ACTIVITIES      
Net loss $ (1,182,693) $ (648,409) $ (9,894,229)
Common stock issued for services 34,000 544,000 1,306,875
Options issued for services 609,855 23,368 689,205
Common stock issued with bridge financing     1,139,001
Depreciation expense 144 1,264 5,390
Change in derivative liability, net of bifurcation 3,926 245,087 998,403
Change in accounts payable and accrued expenses (255,736) 261,571 638,739
Net Cash Provided by (Used in) Operating Activities (790,504) 426,881 (5,116,616)
INVESTING ACTIVITIES      
Purchase of equipment     (5,390)
Net Cash Used in Investing Activities     (5,390)
FINANCING ACTIVITIES      
Preferred stock issued for cash 2,530,000 1,448,500 7,041,501
Stock offering costs paid (404,151) (267,966) (1,452,103)
Common stock issued for cash     10,000
Proceeds from related party notes payable 30,000   30,000
Proceeds from notes payable     944,950
Repayment of related party notes payable (30,000)   (30,000)
Repayment of notes payable     (55,075)
Net Cash Provided by Financing Activities 2,125,849 1,180,534 6,489,273
NET INCREASE (DECREASE) IN CASH 1,335,345 1,607,415 1,367,267
CASH AT BEGINNING OF PERIOD 31,922 48,993  
CASH AT END OF PERIOD 1,367,267 1,656,408 1,367,267
CASH PAID FOR:      
Interest         
Income taxes         
NON CASH FINANCING ACTIVITIES:      
Preferred stock issued for bridge financing     889,875
Derivative liability non cash financing activity   917,263 4,692,786
Settlement of derivative liability (5,691,185)   (5,691,185)
Preferred Dividend accrual non cash financing activity $ 213,995 $ 510,574 $ 1,075,867