XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net income (loss) $ 39,954 $ 20,879
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Equity in (earnings) losses of unconsolidated ventures (18,098) (9,042)
Depreciation 2,603 0
Amortization of premium/accretion of discount and fees on investments and borrowings, net 1,500 1,948
Amortization of deferred financing costs 3,299 1,077
Interest accretion on investments 0 251
Distributions from unconsolidated ventures (refer to Note 4) 17,853 9,223
Realized (gain) loss on investments and other 175 0
Amortization of equity-based compensation 60 36
Changes in assets and liabilities:    
Restricted cash 191 (128)
Receivables, net (775) (2,079)
Deferred costs and other assets 17 0
Due to related party (3,076) 3,315
Accounts payable and accrued expenses 2,018 959
Other liabilities 439 0
Net cash provided by (used in) operating activities 46,160 26,439
Cash flows from investing activities:    
Origination of real estate debt investments, net (248,339) (413,448)
Repayment on real estate debt investments 78,016 1,252
Proceeds from sale of real estate debt investments 17,325 0
Acquisition of operating real estate, net (14,142) 0
Improvement of operating real estate (906) 0
Investments in unconsolidated ventures (refer to Note 4) (53,404) (134,664)
Distributions from unconsolidated ventures (refer to Note 4) 22,716 13,215
Acquisition of real estate securities, available for sale 0 (23,285)
Net cash provided by (used in) investing activities (198,734) (556,930)
Cash flows from financing activities:    
Net proceeds from issuance of common stock 0 461,108
Proceeds from distribution reinvestment plan 20,962 12,509
Shares redeemed for cash (3,842) (2,675)
Distributions paid on common stock (45,981) (29,266)
Repayment of mortgage notes (30) 0
Borrowings from credit facilities 148,598 99,550
Repayment of credit facilities (7,638) 0
Repayment of securitization bonds (24,766) 0
Change in restricted cash 41,801 0
Payment of deferred financing costs (1,225) (1,211)
Distributions to non-controlling interests 3,044 0
Distributions to non-controlling interests (215) 0
Net cash provided by (used in) financing activities 130,708 540,015
Net increase (decrease) in cash (21,866) 9,524
Cash - beginning of period 119,595 213,727
Cash - end of period 97,729 223,251
Supplemental disclosure of non-cash investing and financing activities:    
Escrow deposits payable related to real estate debt investments 57,424 109,926
Distribution payable 7,649 6,968
Accrued cost of capital 0 1,124
Non-cash related to PE Investments (refer to Note 4) 105 2,218
Subscriptions receivable, gross 0 719
Acquisition of operating real estate 29,133 0
Assumption of mortgage notes payable $ 29,133 $ 0