XML 34 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Related Party Arrangements (Details) (USD $)
1 Months Ended 6 Months Ended 12 Months Ended 53 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 66 Months Ended 6 Months Ended 1 Months Ended
Aug. 31, 2013
investment
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2013
Jun. 30, 2014
PE Investment I
Jun. 30, 2014
Acquisition
Jun. 30, 2014
Disposition
Jun. 30, 2014
Advisor
Asset management
Jun. 30, 2014
Dealer Manager
Maximum
Selling commissions /Dealer manager fees
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Dec. 31, 2013
NS Real Estate Income Trust Advisor, LLC
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Asset management
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Asset management
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Asset management
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Asset management
Dec. 31, 2013
NS Real Estate Income Trust Advisor, LLC
Asset management
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Acquisition
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Acquisition
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Acquisition
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Acquisition
Dec. 31, 2013
NS Real Estate Income Trust Advisor, LLC
Acquisition
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Disposition
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Disposition
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Disposition
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Disposition
Dec. 31, 2013
NS Real Estate Income Trust Advisor, LLC
Disposition
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Operating costs
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Operating costs
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Operating costs
Q
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Operating costs
Dec. 31, 2013
NS Real Estate Income Trust Advisor, LLC
Operating costs
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Offering
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Offering
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Selling commissions /Dealer manager fees
Jun. 30, 2013
NS Real Estate Income Trust Advisor, LLC
Selling commissions /Dealer manager fees
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Maximum
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Maximum
Disposition
Jun. 30, 2014
NS Real Estate Income Trust Advisor, LLC
Maximum
Operating costs
Jun. 30, 2014
Sponsor
Jun. 30, 2014
Sponsor
Jun. 30, 2014
Sponsor
PE Investment I
Jun. 30, 2014
Sponsor
Maximum
Aug. 31, 2013
Securitization 2013-1
investment
Aug. 31, 2013
Senior Loans
investment
Related Party Arrangements                                                                                          
Annual Asset Management Fee Rate                 1.25%                                                                        
Asset Management Fee                                                                                          
Monthly asset management fee rate (percent)                 0.10417%                                                                        
Asset Acquisition Fee                                                                                          
Asset acquisition fee as percentage of principal amount funded to originate CRE debt or other real estate investments (percent)                                       1.00%                                                  
Asset Disposition Fee                                                                                          
Asset disposition fee as percentage of contract sales price of CRE debt, CRE security or select CRE equity investment sold (percent)                                                 1.00%                                        
Asset disposition fee as a percentage of the principal amount of the CRE debt investment prior to the specified transaction (percent)                                                                           1.00%              
Operating Costs                                                                                          
Number of preceding fiscal quarters considered for reimbursement of operating costs (quarters)                                                           4                              
Percentage of average invested assets reimbursable as operating costs (percent)                                                                             2.00%            
Percentage of net income, without reduction for any additions to reserves for depreciation, loan losses or other similar non-cash reserves and excluding any gain from the sale of the Company's assets, considered for reimbursement of operating costs (percent)                                                                             25.00%            
Period for true-up calculation of expense reimbursements                                                           12 months                              
Organization and Offering Costs                                                                                          
Percentage of gross offering proceeds from the Primary Offering reimbursable as organization and offering costs (percent)                                                                         15.00%                
Expected reimbursable organization and offering costs, excluding selling commissions and dealer manager fee                                                                         $ 15,000,000.0                
Expected reimbursable organization and offering costs, excluding selling commissions and dealer manager fee, as a percentage of total proceeds available to be raised from the primary offering (percent)                                                                         1.50%                
Gross proceeds from issuance of common stock         1,072,900,000           1,072,900,000                                                                    
Estimated reimbursable organization and offering costs, excluding selling commissions and dealer manager fee, as a percentage of total proceeds available to be raised from the primary offering (percent)                     1.00%                                                                    
Maximum underwriting compensation including selling commissions, the dealer manager fee and amounts reimbursed (percent)                     10.00%                                                                    
Selling Commissions and Dealer Manager Fees                                                                                          
Selling commissions as a percentage of gross offering proceeds from primary offering (percent)                   7.00%                                                                      
Dealer manager fee as a percentage of gross offering proceeds from primary offering (percent)                   3.00%                                                                      
Amount of transaction with related parties                         5,379,000 2,761,000 10,123,000 4,903,000   3,369,000 2,981,000 3,489,000 5,323,000   632,000 15,000 807,000 15,000   3,007,000 2,218,000 5,262,000 3,754,000   1,500,000 2,500,000 32,600,000 49,500,000                  
Due to related party   0   3,076,000               3,076,000         1,607,000         0         10,000         1,459,000                          
Fees deferred by advisor             500,000 300,000                                                                          
Value of shares of common stock committed to be purchased                                                                                     10,000,000.0    
Purchase price of common stock (in dollars per share)                                                                               $ 9.00          
Shares purchased during the period (shares)                                                                                 507,980        
Value of stock issued during period       460,225,000                                                                         4,600,000        
Securitization 2013-1                                                                                          
Number of CRE debt investments contributed (investments) 4                                                                                     8 3
Aggregate principal amount of CRE debt investment contributed 105,500,000                                                                                     346,100,000  
Number of senior loans transferred (investments) 3                                                                                        
Debt instrument debt created from bifurcation                                                                                         79,100,000
PE Investments                                                                                          
Ownership percentage (percent)           29.50%                                                                              
Aggregate cash contribution to fund           400,100,000                                                                              
Cash contribution to fund   $ 53,404,000 $ 134,664,000     $ 118,000,000                                                                       $ 282,100,000      
Asset Management Fee Monthly Factor                 0.0833333333