XML 43 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Debt Investments (Details) (USD $)
6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 7 Months Ended
Jun. 30, 2014
loan
Dec. 31, 2013
loan
Jun. 30, 2014
Term Loan Facilities
Dec. 31, 2013
Term Loan Facilities
Dec. 31, 2013
Securitization 2013-1
Jun. 30, 2014
Securitization Bonds Payable
Dec. 31, 2013
Securitization Bonds Payable
Jun. 30, 2014
Weighted Average
Dec. 31, 2013
Weighted Average
Jun. 30, 2014
First mortgage loans
loan
Dec. 31, 2013
First mortgage loans
loan
Jun. 30, 2014
First mortgage loans
Weighted Average
Dec. 31, 2013
First mortgage loans
Weighted Average
Jun. 30, 2014
Mezzanine loans
loan
Dec. 31, 2013
Mezzanine loans
loan
Jun. 30, 2014
Mezzanine loans
Weighted Average
Dec. 31, 2013
Mezzanine loans
Weighted Average
Jun. 30, 2014
First mortgage loans, mezzanine loans and subordinate mortgage interests
Dec. 31, 2013
First mortgage loans, mezzanine loans and subordinate mortgage interests
Jun. 30, 2014
Subordinate interests
loan
Dec. 31, 2013
Subordinate interests
loan
Jun. 30, 2014
Subordinate interests
Weighted Average
Dec. 31, 2013
Subordinate interests
Weighted Average
Dec. 31, 2013
Mortgage Loans on Real Estate, LIBOR
Jun. 30, 2014
Mortgage Loans on Real Estate, LIBOR
Weighted Average
Dec. 31, 2013
Mortgage Loans on Real Estate, LIBOR
Collateralized Debt Obligations
Weighted Average
Variable Interest Entity, Primary Beneficiary
Aug. 12, 2014
Subsequent event
loan
Aug. 12, 2014
Subsequent event
loan
Aug. 11, 2014
Subsequent event
Aug. 11, 2014
Subsequent event
First mortgage loans, mezzanine loans and subordinate mortgage interests
CRE debt investments                                                            
Number (loans) 34 34               28 29     5 4         1 1           3 7    
Principal Amount $ 1,316,918,000 $ 1,135,323,000               $ 1,102,475,000 $ 915,380,000     $ 181,193,000 $ 186,693,000         $ 33,250,000 $ 33,250,000               $ 406,400,000  
Mortgage Loans on Real Estate, Commercial and Consumer, Net, Including Held for Sale   1,092,273,000                                                        
Real estate debt investments, net 1,259,805,000 1,074,773,000               1,078,223,000 904,918,000     148,332,000 154,105,000         33,250,000 33,250,000                  
Allocation by Investment Type (percent) 100.00% 100.00%               83.70% 80.60%     13.80% 16.50%         2.50% 2.90%                  
Fixed Rate (as a percent)               12.25% 13.02%     12.00% 12.96%     10.10% 0.00%         13.11% 13.11%              
Spread over LIBOR (as a percent)               6.98% 7.97%     6.47% 6.86%     13.70% 14.19%         0.00% 0.00%              
Unleveraged Current Yield (as a percent)               7.61% 8.43%     6.58% 7.26%     13.79% 14.27%         13.24% 13.24%              
Floating Rate as % of Principal Amount (percent) 95.70% 92.40%               99.00% 94.60%     93.40% 100.00%         0.00% 0.00%                  
Future funding commitments                                   59,300,000 44,600,000                      
Proportionate interest in debt instrument, including future funding commitments                                                           69,200,000
Principal amount of investments financed by borrowings                             17,500,000                              
Carrying value served as collateral     251,700,000 30,900,000   701,700,000 711,500,000                                              
Restricted cash 123,585,000 223,002,000     42,600,000 800,000                                                
Face amount of investment $ 981,300,000                                             $ 898,200,000            
Variable rate on basis floor (percent)                                                 0.89% 1.07%