XML 59 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Borrowings (Details) (USD $)
6 Months Ended 12 Months Ended 1 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Nov. 30, 2012
Securitization 2012-1
investment
Jun. 30, 2013
Securitization bonds payable
Dec. 31, 2012
Securitization bonds payable
Jun. 30, 2013
Securitization 2012-1
Dec. 31, 2012
Securitization 2012-1
Jun. 30, 2013
Credit facilities
Dec. 31, 2012
Credit facilities
Jun. 30, 2013
Loan Facilities
item
Jun. 30, 2013
Loan Facilities
CRE debt investments
Nov. 30, 2012
Loan Facilities
Securitization 2012-1
Jun. 30, 2013
Loan Facility 1
extension
Dec. 31, 2012
Loan Facility 1
Feb. 28, 2012
Loan Facility 1
Jun. 30, 2013
Loan Facility 1
Minimum
Jun. 30, 2013
Loan Facility 1
Maximum
Jun. 30, 2013
Loan Facility 2
extension
Apr. 30, 2013
Loan Facility 2
Dec. 31, 2012
Loan Facility 2
Nov. 30, 2012
Loan Facility 2
Jul. 31, 2012
Loan Facility 2
Jun. 30, 2013
Loan Facility 2
Minimum
Jun. 30, 2013
Loan Facility 2
Maximum
Jun. 30, 2013
Loan Facility 3
extension
Dec. 31, 2012
Loan Facility 3
Jul. 31, 2012
Loan Facility 3
Jun. 30, 2013
Loan Facility 3
Minimum
Jun. 30, 2013
Loan Facility 3
Maximum
Jun. 30, 2013
Loan Facility 4
extension
Mar. 31, 2013
Loan Facility 4
Jun. 30, 2013
Loan Facility 4
Minimum
Jun. 30, 2013
Loan Facility 4
Maximum
Jun. 30, 2013
CMBS Facilities
Dec. 31, 2012
CMBS Facilities
Sep. 30, 2012
CMBS Facilities
agreement
Jun. 30, 2013
CMBS Facilities
Minimum
Jun. 30, 2013
CMBS Facilities
Maximum
Borrowings                                                                            
Contractual Interest Rate (as a percent)                                                                   1.45% 1.45%      
Weighted average interest rate (as a percent)                         2.95% 2.95%       3.44%   3.44%         4.90% 4.90%       5.20%                
Principal Amount $ 350,530,000 $ 250,980,000   $ 124,659,000 $ 124,659,000 $ 124,659,000 $ 124,659,000 $ 225,871,000 $ 126,321,000       $ 32,836,000 $ 32,836,000       $ 100,000,000   $ 54,950,000         $ 35,850,000 $ 26,850,000       $ 45,500,000       $ 11,685,000 $ 11,685,000      
Carrying Value 350,481,000 250,812,000   124,610,000 124,491,000 124,610,000 124,491,000 225,871,000 126,321,000 214,200,000     32,836,000 32,836,000       100,000,000   54,950,000         35,850,000 26,850,000       45,500,000       11,685,000 11,685,000      
Percentage of core assets for which recourse is available                         25.00%                                                  
Percentage of flex assets for which recourse is available                         100.00%                                                  
Percentage of line of credit for which recourse may be available                         25.00%                                                  
Number of optional extensions to initial maturity date available to the entity                         2         3             3         4                
Optional extension period of initial maturity date                         1 year         1 year             1 year         1 year                
Variable rate basis     LIBOR     LIBOR LIBOR           one-month LIBOR         one-month LIBOR             one-month LIBOR         one-month LIBOR                
Interest rate margin (as a percent)     1.63%     1.66% 1.66%                 2.50% 3.00%           2.00% 4.00%       3.95% 5.95%     2.50% 3.00%          
Percentage of repurchase price for purchased assets for which a recourse is available for debt yielding equal to or greater than 10% at the time of financing                                   25.00%                                        
Percentage of repurchase price for purchased assets for which a recourse is available for debt yield less than 10% at the time of financing                                   100.00%                                        
Percentage of financed amount of stabilized loans for which recourse is available                                                           25.00%                
Financed amount of loans for which recourse is available                                                           25,000,000                
Maturity period of debt instruments depending upon the asset type                                                                         2 months 3 months
Scheduled principal payment requirements on borrowings                                                                            
July 1 - December 31, 2013 11,685,000             11,685,000                                                            
2016 32,836,000             32,836,000                                                            
2017 100,000,000             100,000,000                                                            
Thereafter 206,009,000     124,659,000       81,350,000                                                            
Total 350,530,000 250,980,000   124,659,000 124,659,000 124,659,000 124,659,000 225,871,000 126,321,000       32,836,000 32,836,000       100,000,000   54,950,000         35,850,000 26,850,000       45,500,000       11,685,000 11,685,000      
Principal amount of investments financed by borrowings 945,910,000 543,619,000 351,400,000               360,300,000                                                      
Number of CRE debt investments contributed     9                                                                      
Aggregate principal amount of CRE debt investment contributed     199,200,000                                                                      
Equity interest retained in CRE debt investments contributed     70,000,000                                                                      
Value of bonds issued     227,500,000                                                                      
Value of bonds used to finance the assets contributed     129,500,000                                                                      
Advance rates (as a percent)     65.00%                                                                      
Description of variable rate LIBOR LIBOR                                                                        
Amount of borrowings repaid                       117,700,000                                                    
Number of facilities                   4                                                        
Maximum borrowing capacity                             100,000,000       150,000,000   100,000,000 50,000,000         40,000,000       200,000,000              
Unrestricted cash or cash equivalents required to be maintained under financial covenants                               $ 5,000,000 $ 15,000,000           $ 3,800,000 $ 22,500,000       $ 3,800,000 $ 7,500,000     $ 20,000,000            
Number of master repurchase agreements entered into                                                                       2