XML 84 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in and Advances to Unconsolidated Ventures (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Jun. 30, 2013
Milford Plaza hotel
Jun. 30, 2013
Milford Plaza hotel
Apr. 30, 2013
Milford Plaza hotel
Feb. 28, 2013
PE Investment I
item
Jun. 30, 2013
PE Investment I
Jun. 30, 2013
PE Investment I
Jun. 30, 2013
PE Investment I
Cash distribution until NorthStar Entities receive a 1.5x multiple on all of their invested capital
Jun. 30, 2013
PE Investment I
Cash distribution until NorthStar Entities receive a 1.5x multiple on all of their invested capital
Class B Partner
Jun. 30, 2013
PE Investment I
Cash distribution until return of then remaining June 30, 2012 capital of Class B Partner
Jun. 30, 2013
PE Investment I
Remaining cash distribution
Jun. 30, 2013
PE Investment I
Remaining cash distribution
Class B Partner
Feb. 28, 2013
PE Investment I
Sponsor
Jun. 30, 2013
PE Investment II
item
Jun. 30, 2013
PE Investment II
Sep. 30, 2012
PE Investment II
Jun. 30, 2013
PE Investment II
Sponsor
Jun. 30, 2013
PE Investment II
Vintage Funds
Investments in and advances to unconsolidated ventures                                      
Amount funded at initial closing of real estate private equity           $ 118,000,000                          
Amount contributed in the joint venture                           282,100,000          
Ownership interest held by the entity together with sponsor (as a percent)           51.00%                          
Cash distribution to the NorthStar Entities (as a percent)                 85.00%   15.00% 51.00%              
Cash distribution to the Class B Partner (as a percent)                 85.00% 15.00%     49.00%            
Multiplier factor for cash distribution to the NorthStar Entities                 1.5                    
Equity recognized in earnings (losses) 5,827,000 9,042,000 (200,000) (200,000)     6,000,000 9,200,000                      
Net distribution received               23,700,000                      
Contribution made               7,500,000                      
Number of real estate private equity funds contributed           47                 25        
Aggregate reported net asset value                                 925,400,000    
Ownership interest in amount funded (as a percent)           29.50% 29.50% 29.50%           70.50% 15.00% 15.00%   70.00% 15.00%
Amount to be paid to the Seller for all of the fund interests                               509,900,000      
Percentage of September 30, 2012 NAV paid as Initial Amount to Seller for all of the fund interests                               55.00%      
Deferred Amount paid to Seller for remaining of the fund interests                               415,500,000      
Percentage of September 30, 2012 NAV paid as Deferred Amount to Seller for all of the fund interests                               45.00%      
Entity's share in Initial Amount                               76,500,000      
Entity's share in Deferred Amount                               62,300,000      
Estimated future capital commitments             11,100,000                 8,800,000      
Period in which distribution will be made on priority basis since beginning, on the first day of the fiscal quarter following the closing date of each fund interest                               3 years      
Percentage of distribution to PE Investment II                               85.00%      
Percentage of distribution to Seller                               15.00%      
Reduction in deferred amount as a percentage of amortization amount                               15.00%      
Percentage of distributions receivable by funds following the payment of the Deferred Amount (as a percent)                               100.00%      
Distribution period                               4 years      
Amount deposited in connection with subscription agreement                             50,000,000 50,000,000      
Ownership percentage     35.00% 35.00% 35.00%                            
Carrying value of investments     $ 500,000 $ 500,000     $ 111,100,000 $ 111,100,000             $ 7,500,000 $ 7,500,000