XML 33 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Borrowings (Details) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Forecast
Nov. 30, 2012
Securitization
investment
Mar. 31, 2013
Securitization
Minimum
Mar. 31, 2013
Securitization
Maximum
Nov. 30, 2012
Securitization bonds payable
Mar. 31, 2013
Securitization bonds payable
Dec. 31, 2012
Securitization bonds payable
Mar. 31, 2013
Securitization 2012-1
Dec. 31, 2012
Securitization 2012-1
Mar. 31, 2013
Credit facilities
Dec. 31, 2012
Credit facilities
Sep. 30, 2012
Loan Facilities
Mar. 31, 2013
Loan Facilities
item
Mar. 31, 2013
Loan Facilities
CRE debt investments
Mar. 31, 2013
Loan Facility 1
extension
Dec. 31, 2012
Loan Facility 1
Mar. 31, 2013
Loan Facility 1
Minimum
Mar. 31, 2013
Loan Facility 1
Maximum
Mar. 31, 2013
Loan Facility 2
extension
Dec. 31, 2012
Loan Facility 2
Jul. 31, 2012
Loan Facility 2
Mar. 31, 2013
Loan Facility 2
Minimum
Mar. 31, 2013
Loan Facility 2
Maximum
Mar. 31, 2013
Loan Facility 2
Debt yield equal to or greater than 10% at the time of financing
Mar. 31, 2013
Loan Facility 2
Debt yield less than 10% at the time of financing
Mar. 31, 2013
Loan Facility 3
extension
Dec. 31, 2012
Loan Facility 3
Jul. 31, 2012
Loan Facility 3
Mar. 31, 2013
Loan Facility 3
Minimum
Mar. 31, 2013
Loan Facility 3
Maximum
Mar. 31, 2013
Loan Facility 4
extension
Mar. 31, 2013
Loan Facility 4
Minimum
Mar. 31, 2013
Loan Facility 4
Maximum
Mar. 31, 2013
CMBS Facilities
Dec. 31, 2012
CMBS Facilities
Sep. 30, 2012
CMBS Facilities
agreement
Borrowings                                                                            
Contractual Interest Rate (as a percent)                   1.87% 1.87%                                                 1.57% 1.57%  
Weighted average interest rate (as a percent)                                 2.95% 2.95%     3.45% 3.45%           4.91% 4.91%                  
Principal Amount $ 305,030,000 $ 250,980,000           $ 124,659,000 $ 124,659,000 $ 124,659,000 $ 124,659,000 $ 180,371,000 $ 126,321,000       $ 32,836,000 $ 32,836,000     $ 100,000,000 $ 54,950,000           $ 35,850,000 $ 26,850,000             $ 11,685,000 $ 11,685,000  
Carrying Value 304,930,000 250,812,000           124,559,000 124,491,000 124,559,000 124,491,000 180,371,000 126,321,000   168,700,000   32,836,000 32,836,000     100,000,000 54,950,000           35,850,000 26,850,000             11,685,000 11,685,000  
Percentage of core assets for which recourse is available                                 25.00%                                          
Percentage of flex assets for which recourse is available                                 100.00%                                          
Percentage of line of credit for which recourse may be available                                 25.00%                                          
Number of optional extensions to initial maturity date available to the entity                                 2       3             3         4          
Optional extension period of initial maturity date                                 1 year       1 year             1 year         1 year          
Variable rate basis                                 one-month LIBOR       one-month LIBOR             one-month LIBOR         one-month LIBOR          
Interest rate margin (as a percent)                                     2.50% 3.00%       2.00% 4.00%           3.95% 5.95%   2.50% 3.00%      
Percentage of financed amount of stabilized loans for which recourse is available                                                                 25.00%          
Financed amount of loans for which recourse is available                                                                 25,000,000          
Maturity period of debt instruments depending upon the asset type         2 months 3 months                                                                
Scheduled principal payment requirements on borrowings                                                                            
April 1 to December 31, 2013 11,685,000                     11,685,000                                                    
2016 32,836,000                     32,836,000                                                    
2017 100,000,000                     100,000,000                                                    
Thereafter 160,509,000             124,659,000       35,850,000                                                    
Total 305,030,000 250,980,000           124,659,000 124,659,000 124,659,000 124,659,000 180,371,000 126,321,000       32,836,000 32,836,000     100,000,000 54,950,000           35,850,000 26,850,000             11,685,000 11,685,000  
Percentage of repurchase price for purchased assets for which a recourse is available                                                   25.00% 10.00%                      
Principal amount of investments financed by borrowings 649,613,000 543,619,000   351,400,000                       304,100,000                                            
Real estate debt investments, net 624,377,000 514,058,000                                                                        
Value of bonds issued             227,500,000                                                              
Value of bonds used to finance the assets contributed             129,500,000                                                              
Advance rates (as a percent)       65.00%                                                                    
Description of variable rate LIBOR LIBOR   LIBOR                                                                    
Spread over LIBOR (as a percent)       1.63%                                                                    
Number of CRE debt investments contributed       9                                                                    
Aggregate principal amount of CRE debt investment contributed       199,200,000                                                                    
Equity interest retained in CRE debt investments contributed       70,000,000                                                                    
Yield (as a percent)     15.00%                                                                      
Amount of borrowings outstanding                           117,700,000                                           16,600,000    
Number of facilities                             3                                              
Maximum borrowing capacity                                 100,000,000       100,000,000   50,000,000             40,000,000     200,000,000          
Unrestricted cash or cash equivalents required to be maintained under financial covenants                                     5,000,000 15,000,000       3,800,000 15,000,000           3,800,000 7,500,000   20,000,000        
Borrowings on loan facility outstanding                                                                 $ 0          
Number of master repurchase agreements entered into                                                                           2