XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating Activities    
Net Loss From Continuing Operations $ (991,693) $ (1,379,647)
Adjustments To Reconcile Net Loss to Net Cash Used In Operating Activities- Continuing Operations    
Depreciation and Amortization 307,557 242,816
Gain on Debt Settlement (40,000)
Change In Fair Value Of Derivative Liability (23,527) 342,038
Changes in operating assets and liabilities    
Note Receivable 10,500
Due from Affiliate 700 (700)
Prepaid Expenses (10,000)
Accounts Payable and Accrued Liabilities 17,279 (12,114)
Net Cash Provided By (Used in) Operating Activities- Continuing Operations (739,684) (797,107)
Net Cash Provided By (Used in) Operating Activities- Discontinued Operations
Investing Activities    
Purchase Of Equipment (26,250) (1,552)
Net Cash Provided By (Used in) Investing Activities (26,250) (1,552)
Financing Activities    
Proceeds From Convertible Debentures 18,000
Proceeds From Sale Of Preferred Stock Series D 105,000 105,000
Repayments of Preferred Stock Series D (63,241)
Due To ViaOne Services 675,587 688,796
Net Cash Provided By (Used In) Financing Activities 717,346 811,796
Change in Cash and Cash Equivalents (48,588) 13,137
Cash and Cash Equivalents, Beginning Of Year 61,037 47,900
Cash and Cash Equivalents, End Of Year 12,449 61,037
Supplemental disclosure of cash flow information:    
Cash paid for interest
Cash paid for taxes
Non-Cash Investing And Financing Activities    
Common Shares Issued for Conversion Of Debt 290,134 293,229
Conversion of Loan to ViaOneDebt Discount Due To Beneficial Conversion Feature
Shares Issued For Acquisition Of Software