XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
6 Months Ended 47 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Net income (loss) $ (159,227) $ 196,827 $ (937,306)
Adjustment to reconcile net income (loss) to cash used in operating activities:      
Accretion expense (2,805) (1,342) (12,437)
Gain on settlement of debt   (240,268) (24,552)
Impairment of intangible asset     (92,538)
Stock-based compensation     2,227
Shares issued for management fees     7,000
Changes in operating assets and liabilities:      
Prepaid expense and deposits 7,575 (9,542)  
Accounts payable and accrued liabilities 42,499 6,347 76,560
Accounts payable and accrued liabilities - related 26,270 4,007 38,407
Due to related parties     11,965
Net Cash Used in Operating Activities (364,979) (113,180) (720,724)
Investing Activities      
Acquisition of intangible assets     (10,000)
Net Cash Used by Investing Activities     (10,000)
Financing activities      
Proceeds from loan payable 60,000 710,600 709,600
Repayment of loan payable   (149,449) (149,449)
Proceeds from related parties     2,649
Repayment to related parties     (25,000)
Capital contribution     200,600
Proceeds from the issuance of common stock     7,523
Net Cash Provided by Financing Activities 60,000 561,151 745,923
Increase (decrease) in Cash (304,979) 447,971 15,199
Cash, Beginning of Period 320,178 33,034  
Cash, End of Period 15,199 481,005 15,199
Non-cash investing and financing activities      
Forgiveness of related party debt     2,649
Issuance of common shares for acquisition of assets   250,000 250,000
Issuance of preferred shares for acquisition of assets   7,500 7,500
Issuance of note payable for acquisition of assets   $ 325,000 $ 325,000