XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
6 Months Ended 48 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Cash flows from operating activities      
Net loss $ (838,063) $ (621,879) $ (4,783,389)
Adjustments to reconcile net loss to net cash used in operating activities:      
Shares issued in related party note restructuring       1,913,000
Depreciation 64,392 57,886 243,998
Shares issued for patent license agreement       20,000
Beneficial stock conversion liability    49,807   
Change in operating assets and liabilities      
Increase (decrease) in accounts receivable (55) (2,899) 8,235
Increase in accounts receivable- related party 13,809      
Decrease (increase) in inventory 20,865 (22,251) (13,542)
Increase in prepaid expenses (21,464) (3,500) (24,866)
Decrease in accounts payable- related party (27,780)    25,666
Increase (decrease) in accounts payable 186,547 (10,311) 233,296
Cash used in operations (601,749) (553,147) (2,377,602)
Cash flows from investment activities      
Cash acquired from Santa Teresa Minerals       9,390
Purchase of property and equipment (203,873) (400,000) (364,827)
Property - construction in process (562,893) (1,993,386) (6,036,185)
Loan to Santa Teresa Minerals       (1,000,000)
Cash used in investing activities (766,766) (2,393,386) (7,391,622)
Cash flows from financing activities      
Proceeds from stock offering 233,335 3,301,563 8,236,434
Proceeds from notes payable 11,087    33,086
Payments on notes payable    (13,816) (78,806)
Payments on capital lease (14,604)    (17,974)
Proceeds from loans from related parties 1,438,558    2,767,166
Payments on loans from related parties (300,000)    (530,886)
Cash provided by financing activities 1,368,376 3,287,747 10,409,020
Effect of foreign exchange rate change (29,973) 101,170 (532,789)
INCREASE (DECREASE) IN CASH (30,112) 442,384 107,007
BEGINNING CASH 137,119 9,390   
ENDING CASH 107,007 451,774 107,007
Supplemental disclosure of cash flow information:      
Interest paid 67,942    119,853
Income taxes paid         
Supplemental disclosure of non-cash investing activities:      
Property rights acquired via stock issuance    20,000 20,000
Stock issuance to satisfy due to related party       14,425
Stock issuance in related party note restructuring       2,000,000
Capital lease for property acquisition 171,237    301,150
Property rights acquired via liability assumed    1,000,000 900,000
Supplemental Non Cash Investing Activities, Total 171,237 1,020,000 3,235,575
Acquisition of Santa Teresa Minerals      
Assets acquired       3,755,278
Liabilites assumed       (2,555,926)
Goodwill       66,258
Total, less of cash aquired       1,265,610
Common stock issued for acquisition       1,275,000
Sale of Sulfatos Chile S.A.      
Notes receivable 135,000    135,000
Accounts payable applied towards cash payment 132,235   132,235
Due to related party applied towards cash payment 1,932,765    1,932,765
Sulfatos Chile copper sulfate plant- CIP (6,242,882)    (6,242,882)
Difference applied towards additional paid in capital. $ 4,042,882    $ (4,042,882)