XML 19 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Property
3 Months Ended
Mar. 31, 2018
Real Estate [Abstract]  
INVESTMENT PROPERTY
INVESTMENT PROPERTY
 
Investment property consisted of the following amounts as of March 31, 2018 and December 31, 2017 (in thousands):

 
March 31, 2018
 
December 31, 2017
Buildings and improvements
$
2,288,189

 
$
2,255,267

Less: accumulated depreciation
(253,543
)
 
(237,767
)
Buildings and improvements, net
2,034,646

 
2,017,500

Land
672,919

 
671,776

Investment property, net
$
2,707,565

 
$
2,689,276



Recent Dispositions of Real Estate Investments

The Company sold its interests in six properties during the year ended December 31, 2017. The aggregate sale price of these properties was approximately $1.0 billion and the Company recorded aggregate gains of $364.3 million on the sales of these properties. The Company did not dispose of any properties during the three months ended March 31, 2018. Additionally, in April 2018, the Company sold One Westferry Circus. See Note 11 — Subsequent Events for additional information regarding the sale in April 2018.

As of March 31, 2018, the cost basis and accumulated amortization related to lease intangibles were as follows (in thousands):

 
Lease Intangibles
 
 
 
Out-of-Market
Lease Assets
 
Out-of-Market
Lease Liabilities
 
In-Place Leases
 
 
Cost
$
652,711

 
$
66,116

 
$
(107,984
)
Less: accumulated amortization
(284,353
)
 
(40,579
)
 
42,372

Net
$
368,358

 
$
25,537

 
$
(65,612
)

As of December 31, 2017, the cost basis and accumulated amortization related to lease intangibles were as follows (in thousands):

 
Lease Intangibles
 
 
 
Out-of-Market
Lease Assets
 
Out-of-Market
Lease Liabilities
 
In-Place Leases
 
 
Cost
$
662,854

 
$
69,510

 
$
(108,043
)
Less: accumulated amortization
(283,774
)
 
(42,333
)
 
38,477

Net
$
379,080

 
$
27,177

 
$
(69,566
)


Amortization expense of in-place leases was $18.3 million and $20.5 million for the three months ended March 31, 2018 and 2017, respectively. Net amortization of out-of-market leases resulted in an increase to rental revenue of $2.2 million for the three months ended March 31, 2018 and a decrease to rental revenue of $0.4 million for the three months ended March 31, 2017.

Anticipated amortization of in-place leases and out-of-market leases, net, for the period from April 1, 2018 through December 31, 2018 and for each of the years ending December 31, 2019 through December 31, 2022 are as follows (in thousands):

 
In-Place
Leases
 
Out-of-Market
Leases, Net
April 1, 2018 through December 31, 2018
$
35,962

 
$
(1,529
)
2019
41,196

 
(3,141
)
2020
34,420

 
(3,231
)
2021
23,552

 
(851
)
2022
18,596

 
(1,577
)


Leases
 
The Company has entered into non-cancelable lease agreements with tenants for space. As of March 31, 2018, the approximate fixed future minimum rentals for the period from April 1, 2018 through December 31, 2018, for each of the years ending December 31, 2019 through December 31, 2022 and for the period thereafter are as follows (in thousands):

 
Fixed Future Minimum Rentals
April 1, 2018 through December 31, 2018
$
197,405

2019
252,116

2020
225,353

2021
183,173

2022
157,441

Thereafter
617,924

Total
$
1,633,412



During the three months ended March 31, 2018 and 2017, the Company did not earn more than 10% of its total rental revenue from any individual tenant.