XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Property (Tables)
3 Months Ended
Mar. 31, 2018
Real Estate [Abstract]  
Schedule Of Property Subject To Or Available For Operating Lease
Investment property consisted of the following amounts as of March 31, 2018 and December 31, 2017 (in thousands):

 
March 31, 2018
 
December 31, 2017
Buildings and improvements
$
2,288,189

 
$
2,255,267

Less: accumulated depreciation
(253,543
)
 
(237,767
)
Buildings and improvements, net
2,034,646

 
2,017,500

Land
672,919

 
671,776

Investment property, net
$
2,707,565

 
$
2,689,276



Schedule Of Acquired Finite-Lived Intangible Assets By Major Class
As of March 31, 2018, the cost basis and accumulated amortization related to lease intangibles were as follows (in thousands):

 
Lease Intangibles
 
 
 
Out-of-Market
Lease Assets
 
Out-of-Market
Lease Liabilities
 
In-Place Leases
 
 
Cost
$
652,711

 
$
66,116

 
$
(107,984
)
Less: accumulated amortization
(284,353
)
 
(40,579
)
 
42,372

Net
$
368,358

 
$
25,537

 
$
(65,612
)

As of December 31, 2017, the cost basis and accumulated amortization related to lease intangibles were as follows (in thousands):

 
Lease Intangibles
 
 
 
Out-of-Market
Lease Assets
 
Out-of-Market
Lease Liabilities
 
In-Place Leases
 
 
Cost
$
662,854

 
$
69,510

 
$
(108,043
)
Less: accumulated amortization
(283,774
)
 
(42,333
)
 
38,477

Net
$
379,080

 
$
27,177

 
$
(69,566
)
Schedule Of Finite Lived Intangible Assets Future Amortization Expense
Anticipated amortization of in-place leases and out-of-market leases, net, for the period from April 1, 2018 through December 31, 2018 and for each of the years ending December 31, 2019 through December 31, 2022 are as follows (in thousands):

 
In-Place
Leases
 
Out-of-Market
Leases, Net
April 1, 2018 through December 31, 2018
$
35,962

 
$
(1,529
)
2019
41,196

 
(3,141
)
2020
34,420

 
(3,231
)
2021
23,552

 
(851
)
2022
18,596

 
(1,577
)
Schedule Of Future Minimum Rental Income For Operating Leases
As of March 31, 2018, the approximate fixed future minimum rentals for the period from April 1, 2018 through December 31, 2018, for each of the years ending December 31, 2019 through December 31, 2022 and for the period thereafter are as follows (in thousands):

 
Fixed Future Minimum Rentals
April 1, 2018 through December 31, 2018
$
197,405

2019
252,116

2020
225,353

2021
183,173

2022
157,441

Thereafter
617,924

Total
$
1,633,412