10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended June 30, 2020

or

[  ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from ___________ to ___________

Commission File Number: 001-34951

XTANT MEDICAL HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware	20-5313323
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
664 Cruiser Lane Belgrade, Montana	59714
(Address of principal executive offices)	(Zip Code)

(406) 388-0480

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, par value $0.000001 per share	XTNT	NYSE American LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]	Accelerated filer [  ]
Non-accelerated filer [X]	Smaller reporting company [X]
	Emerging growth company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

Number of shares of common stock, $0.000001 par value, of registrant outstanding at July 31, 2020: 13,223,565.

XTANT MEDICAL HOLDINGS, INC.

FORM 10-Q

June 30, 2020

TABLE OF CONTENTS

		Page
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS		ii
PART I.	FINANCIAL INFORMATION	1
ITEM 1.	FINANCIAL STATEMENTS	1
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	15
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	20
ITEM 4.	CONTROLS AND PROCEDURES	20
PART II.	OTHER INFORMATION	20
ITEM 1.	LEGAL PROCEEDINGS	20
ITEM 1A.	RISK FACTORS	20
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	21
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	21
ITEM 4.	MINE SAFETY DISCLOSURES	21
ITEM 5.	OTHER INFORMATION	22
ITEM 6.	EXHIBITS	23

As used in this report, references to “Xtant,” the “Company,” “we,” our,” or “us,” unless the context otherwise requires, refer to Xtant Medical Holdings, Inc., and its wholly owned subsidiaries, Xtant Medical, Inc., Bacterin International, Inc., and X-spine Systems, Inc., all of which are consolidated on Xtant’s condensed consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation.

 i

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Our forward-looking statements include, but are not limited to, statements regarding our “expectations,” “hopes,” “beliefs,” “intentions,” or “strategies” regarding the future. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” and “would,” as well as similar expressions, may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward looking. Forward-looking statements in this Form 10-Q may include, for example, statements about:

● the effect of the global novel strain of coronavirus (COVID-19) pandemic on our business, operating results and financial condition, including disruption to our customers, distributors, independent sales representatives, contract manufacturers and suppliers, as well as the global economy and financial and credit markets;

● our ability to comply with the covenants in our second amended and restated credit agreement;

● our ability to maintain sufficient liquidity to fund our operations;

● our ability to service our debt;

● our ability to obtain financing on reasonable terms when needed;

● our ability to increase or maintain revenue;

● the ability of our sales force to achieve expected results;

● our ability to innovate and develop new products;

● our ability to remain competitive;

● our ability to obtain donor cadavers for our products;

● our ability to engage and retain qualified technical personnel and members of our management team;

● the availability of our facilities;

● our ability to retain and recruit independent sales agents and the impact of the termination of an advisory agreement with an entity that provided services to some of our customers;

● government regulations;

● government and third-party coverage and reimbursement for our products;

● our ability to obtain and maintain regulatory approvals in the United States and abroad;

● our ability to successfully integrate future business combinations or acquisitions;

● our ability to use our net operating loss carry-forwards to offset future taxable income;

● product liability claims and other litigation to which we may be subjected;

● product recalls and defects, including the December 2018 recall of our Calix Lumbar Spine Implant System;

● timing and results of clinical studies;

● our ability to remain accredited with the American Association of Tissue Banks;

● our ability to obtain and protect our intellectual property and proprietary rights;

● infringement and ownership of intellectual property; and

● our ability to maintain our stock listing on the NYSE American Exchange.

The forward-looking statements contained in this Form 10-Q are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties, or assumptions, many of which are beyond our control, which may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2019 and this Form 10-Q.

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.

 ii

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Balance Sheets

(In thousands, except number of shares and par value)

	As of June 30, 2020			As of December 31, 2019
	(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents	$	3,019		$	5,237
Trade accounts receivable, net of allowance for credit losses of $728 and doubtful accounts of $500, respectively		7,583			10,124
Inventories		19,888			16,101
Prepaid and other current assets		899			784
Total current assets		31,389			32,246
Property and equipment, net		4,256			4,695
Right-of-use asset, net		1,898			2,100
Goodwill		3,205			3,205
Intangible assets, net		486			515
Other assets		432			394
Total Assets	$	41,666		$	43,155
LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT)
Current Liabilities:
Accounts payable	$	3,072		$	2,188
Accrued liabilities		5,894			6,632
Current portion of lease liability		408			394
Current portion of financing lease obligations		101			176
Total current liabilities		9,475			9,390
Long-term Liabilities:
Lease liability, less current portion		1,518			1,726
Long-term debt, plus premium and less issuance costs		77,531			76,244
Total Liabilities		88,524			87,360
Commitments and Contingencies (note 11)
Stockholders’ Equity (Deficit):
Preferred stock, $0.000001 par value; 10,000,000 shares authorized; no shares issued and outstanding		—			—
Common stock, $0.000001 par value; 75,000,000 shares authorized; 13,223,565 shares issued and outstanding as of June 30, 2020 and 13,161,762 shares issued and outstanding as of December 31, 2019		—			—
Additional paid-in capital		181,412			179,061
Accumulated deficit		(228,270	)		(223,266	)
Total Stockholders’ Equity (Deficit)		(46,858	)		(44,205	)
Total Liabilities & Stockholders’ Equity (Deficit)	$	41,666		$	43,155

See notes to unaudited condensed consolidated financial statements.

1

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except number of shares and per share amounts)

	Three Months Ended June 30,						Six Months Ended June 30,
	2020			2019			2020			2019
Revenue
Orthopedic product sales	$	10,493		$	15,197		$	25,227		$	31,883
Other revenue		36			74			80			114
Total Revenue		10,529			15,271			25,307			31,997
Cost of sales		3,979			5,365			9,144			11,278
Gross Profit		6,550			9,906			16,163			20,719
Operating Expenses
General and administrative		2,931			4,187			7,250			8,664
Sales and marketing		3,895			6,072			10,309			12,814
Research and development		111			210			353			472
Total Operating Expenses		6,937			10,469			17,912			21,950
Loss from Operations		(387	)		(563	)		(1,749	)		(1,231	)
Other (Expense) Income
Interest expense		(2,054	)		(1,301	)		(3,163	)		(3,319	)
Other (expense) income		-			(53	)		-			(143	)
Total Other (Expense)		(2,054	)		(1,354	)		(3,163	)		(3,462	)
Net Loss Before Provision for Income Taxes		(2,441	)		(1,917	)		(4,912	)		(4,693	)
Provision for income taxes		(23	)		(22	)		(45	)		(45	)
Net Loss	$	(2,464	)	$	(1,939	)	$	(4,957	)	$	(4,738	)
Net loss per share:
Basic	$	(0.19	)	$	(0.15	)	$	(0.38	)	$	(0.36	)
Dilutive	$	(0.19	)	$	(0.15	)	$	(0.38	)	$	(0.36	)
Shares used in the computation:
Basic		13,223,565			13,161,762			13,199,455			13,166,136
Dilutive		13,223,565			13,161,762			13,199,455			13,166,136

See notes to unaudited condensed consolidated financial statements.

2

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Statements of Equity

(Unaudited, in thousands, except number of shares)

STOCKHOLDERS’ EQUITY – THREE MONTHS ENDED JUNE 30

	Common Stock				Additional		Retained			Total Stockholders’
	Shares		Amount		Paid-In-Capital		Deficit			Equity (Deficit)
Balance at March 31, 2019		13,161,762	$	—	$	178,668	$	(217,844	)	$	(39,176	)
Stock-based compensation		—		—		39		—			39
Net loss		—		—		—		(1,939	)		(1,939	)
Balance at June 30, 2019		13,161,762	$	—	$	178,707	$	(219,783	)	$	(41,076	)
Balance at March 31, 2020		13,223,565	$	—	$	179,330	$	(225,806	)	$	(46,476	)
Stock-based compensation		—		—		220		—			220
Issuance of warrant		—		—		1,862		—			1,862
Net loss		—		—		—		(2,464	)		(2,464	)
Balance at June 30, 2020		13,223,565	$	—	$	181,412	$	(228,270	)	$	(46,858	)

STOCKHOLDERS’ EQUITY – SIX MONTHS ENDED JUNE 30

	Common Stock					Additional		Retained			Total Stockholders’
	Shares			Amount		Paid-In-Capital		Deficit			Equity (Deficit)
Balance at December 31, 2018		13,172,179		$	—	$	171,273	$	(215,045	)	$	(43,772	)
Stock-based compensation		—			—		161		—			161
Forfeiture of restricted stock		(10,417	)		—		—		—			—
Debt extinguishment		—			—		7,264		—			7,264
Issuance of warrant		—			—		9		—			9
Net loss		—			—		—		(4,738	)		(4,738	)
Balance at March 31, 2019		13,161,762		$	—	$	178,707	$	(219,783	)	$	(41,076	)
Balance at December 31, 2019		13,161,762		$	—	$	179,061	$	(223,266	)	$	(44,205	)
ASU 2016-13 cumulative effect adjustment		—			—		—		(47	)		(47	)
Common stock issued on vesting of restricted stock units		61,803			—		—		—			—
Issuance of warrant		—			—		1,862		—			1,862
Stock-based compensation		—			—		489		—			489
Net loss		—			—		—		(4,957	)		(4,957	)
Balance at June 30, 2020		13,223,565		$	—	$	181,412	$	(228,270	)	$	(46,858	)

See notes to unaudited condensed consolidated financial statements.

3

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

	Six Months Ended June 30,
	2020			2019
Operating activities:
Net loss	$	(4,957	)	$	(4,738	)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization		1,153			1,559
(Gain) loss on disposal of fixed assets		(118	)		92
Non-cash interest		3,149			3,272
Non-cash rent		8			11
Stock-based compensation		489			161
Provision for reserve on accounts receivable		204			232
Provision for excess and obsolete inventory		377			518
Changes in operating assets and liabilities:
Accounts receivable		2,290			1,403
Inventories		(4,164	)		955
Prepaid and other assets		(153	)		242
Accounts payable		884			(3,481	)
Accrued liabilities		(738	)		728
Net cash (used in) provided by operating activities		(1,576	)		954
Investing activities:
Purchases of property and equipment and intangible assets		(673	)		(211	)
Proceeds from sale of fixed assets		106			163
Net cash used in investing activities		(567	)		(48	)
Financing activities:
Payments on financing leases		(75	)		(277	)
Costs associated with Second Amended and Restated Credit Agreement		—			(108	)
Net cash used in financing activities		(75	)		(385	)
Net change in cash and cash equivalents		(2,218	)		521
Cash and cash equivalents at beginning of period		5,237			6,797
Cash and cash equivalents at end of period	$	3,019		$	7,318

See notes to unaudited condensed consolidated financial statements.

4

Notes to Unaudited Condensed Consolidated Financial Statements

(1) Business Description, Basis of Presentation and Summary of Significant Accounting Policies

Business Description and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of Xtant Medical Holdings, Inc. (“Xtant”), a Delaware corporation, and its wholly owned subsidiaries, Xtant Medical, Inc. (“Xtant Medical”), a Delaware corporation, Bacterin International, Inc. (“Bacterin”), a Nevada corporation, and X-spine Systems, Inc. (“X-spine”), an Ohio corporation (Xtant, Xtant Medical, Bacterin, and X-spine are jointly referred to herein as the “Company” or sometimes “we,” “our,” or “us”). All intercompany balances and transactions have been eliminated in consolidation.

Xtant is a global medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics and spinal implant systems to facilitate spinal fusion in complex spine, deformity, and degenerative procedures.

The global novel strain of coronavirus, or COVID-19, pandemic has led to the closure of businesses, severe travel restrictions and implementation of social distancing measures. Hospitals and other medical facilities have cancelled or deferred elective procedures, diverted resources to patients suffering from infections and limited access for non-patients, including our direct and indirect sales representatives. Because of the COVID-19 pandemic, surgeons and their patients are required, or are choosing, to defer procedures in which our products otherwise would be used, and many facilities that specialize in the procedures in which our products otherwise would be used have temporarily closed or reduced operating hours. These circumstances have negatively impacted the ability of our employees, independent sales representatives and distributors to effectively market and sell our products, which has had and will likely continue to have a material adverse effect on our revenues.

The accompanying condensed consolidated balance sheet as of December 31, 2019, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. They do not include all disclosures required by generally accepted accounting principles for annual consolidated financial statements, but in the opinion of management include all adjustments, consisting only of normal recurring items, necessary for a fair presentation.

Interim results are not necessarily indicative of results that may be achieved in the future for the full year ending December 31, 2020.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, which are included in Xtant’s Annual Report on Form 10-K for the year ended December 31, 2019. The accounting policies set forth in those annual consolidated financial statements are the same as the accounting policies utilized in the preparation of these condensed consolidated financial statements, except as modified for appropriate interim consolidated financial statement presentation.

Reclassifications

Certain prior year amounts have been reclassified to conform with current year presentation.

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments–Credit Losses: Measurement of Credit Losses on Financial Instruments to change the impairment model for most financial assets and certain other instruments. For trade and other receivables, held to maturity debt securities, loans, and other instruments, entities are required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowances for losses. The Company adopted the guidance on January 1, 2020 and recognized a cumulative effect adjustment of $47,000 to retained earnings and accounts receivable, net as a result of adoption. The Company has included the additional disclosures required by ASU 2016-13 in Note 3.

5

Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial position or operating results.

Use of Estimates

The preparation of the consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the period. Significant estimates include the carrying amount of property and equipment, goodwill and intangible assets and liabilities, valuation allowances for trade receivables, inventory and deferred income tax assets and liabilities, current and long-term right-of-use asset, evaluation of ability to continue as a going concern and estimates for the fair value of long-term debt, stock options and other equity awards upon which the Company determines stock-based compensation expense. Actual results could differ from those estimates.

Long-Lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. The Company looks primarily to estimated undiscounted future cash flows in its assessment of whether or not long-lived assets are recoverable. As a result of the revenue decline related to the current global novel strain of coronavirus, or COVID-19 pandemic, the Company evaluated whether the carrying values of the long-lived assets were recoverable. Based on these evaluations, the Company determined that the long-lived assets were still recoverable. No impairments of long-lived assets were recorded for the three and six months ended June 30, 2020 and 2019.

Goodwill

Goodwill represents the excess of costs over fair value of assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have indefinite useful lives are not amortized. Instead, they are tested for impairment at least annually and whenever events or circumstances indicate that the carrying amount of the asset may not be recoverable. As a result of the current COVID-19 pandemic and its impact on the Company’s projected cash flows, the Company evaluated goodwill for impairment at the end of the second quarter of 2020. No impairments of goodwill were recorded for the three months and six months ended June 30, 2020 and 2019.

Net Loss Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period that they were outstanding. Diluted net income (loss) per share is computed in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive shares of common stock outstanding during the period, which include the assumed exercise of stock options and warrants using the treasury stock method. Diluted net loss per share was the same as basic net loss per share for the three and six months ended June 30, 2020 and 2019, as shares issuable upon the exercise of stock options and warrants were anti-dilutive as a result of the net losses incurred for those periods. Dilutive earnings per share are not reported, as the effects of including 6,691,075 and 3,135,973 outstanding stock options, restricted stock units and warrants for the three and six months ended June 30, 2020 and 2019, respectively, are anti-dilutive.

6

Fair Value of Financial Instruments

The carrying values of financial instruments, including trade accounts receivable, accounts payable, accrued liabilities, and long-term debt, approximate their fair values based on terms and related interest rates as of June 30, 2020 and December 31, 2019.

(2) Revenue

In the United States, we generate most of our revenue from independent commissioned sales agents. We consign our orthobiologics products to hospitals and consign or loan our spinal implant sets to the independent sales agents. The spinal implant sets typically contain the instruments, disposables, and spinal implants required to complete a surgery. Consigned sets are managed by the sales agent to service hospitals that are high volume users for multiple procedures.

We ship replacement inventory to independent sales agents to replace the consigned inventory used in surgeries. Loaned sets are returned to the Company’s distribution center, replenished, and made available to sales agents for the next surgical procedure.

For each surgical procedure, the sales agent reports use of the product by the hospital and, as soon as practicable thereafter, ensures that the hospital provides a purchase order to the Company. Upon receipt of the hospital purchase order, the Company invoices the hospital, and revenue is recognized in the proper period. Additionally, the Company sells product directly to domestic and international stocking resellers and private label resellers. Upon receipt and acceptance of a purchase order from a stocking reseller, the Company ships product and invoices the reseller. The Company recognizes revenue when control of the promised goods is transferred to the customer, in an amount that reflects the consideration we expect to collect in exchange for those goods or services. There is generally no customer acceptance or other condition that prevents the Company from recognizing revenue in accordance with the delivery terms for these sales transactions.

The Company operates in one reportable segment with our net revenue derived primarily from the sale of orthobiologics and spinal implant products across North America, Europe, Asia Pacific, and Latin America. Sales are reported net of returns. The following table presents revenues from these product lines for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended		Percentage of			Three Months Ended		Percentage of
	June 30, 2020		Total Revenue			June 30, 2019		Total Revenue
Orthobiologics	$	7,317		70	%	$	11,020		72	%
Spinal implant		3,176		30	%		4,177		27	%
Other revenue		36		0	%		74		1	%
Total revenue	$	10,529		100	%	$	15,271		100	%

	Six Months Ended		Percentage of			Six Months Ended		Percentage of
	June 30, 2020		Total Revenue			June 30, 2019		Total Revenue
Orthobiologics	$	18,071		72	%	$	23,020		72	%
Spinal implant		7,156		28	%		8,863		27	%
Other revenue		80		0	%		114		1	%
Total revenue	$	25,307		100	%	$	31,997		100	%

7

(3) Receivables

Concurrent with the adoption of ASU 2016-13, the Company’s allowance for doubtful accounts was expanded to include provision for current expected credit loss (“CECL”). The Company’s provision for CECL is determined based on historical collection experience adjusted for current economic conditions affecting collectability. Actual customer collections could differ from estimates. Account balances are charged to the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Provisions to the allowance for credit losses are charged to expense. Activity within the allowance for credit losses was as follows for the three months ended June 30, 2020 (in thousands):

Balance at January 1, 2020	$	547
Provision for expected credit losses		138
Write-offs charged against allowance		(17	)
Balance at March 31, 2020		668
Provision for expected credit losses		66
Write-offs charged against allowance		(6	)
Balance at June 30, 2020	$	728

(4) Inventories

Inventories consist of the following (in thousands):

	June 30, 2020			December 31, 2019
Raw materials	$	4,383		$	3,805
Work in process		3,168			1,603
Finished goods		23,727			22,135
Gross inventories		31,278			27,543
Reserve for obsolescence		(11,390	)		(11,442	)
Total	$	19,888		$	16,101

(5) Property and Equipment, Net

Property and equipment, net are as follows (in thousands):

	June 30, 2020			December 31, 2019
Equipment	$	4,516		$	4,250
Computer equipment		462			455
Computer software		570			570
Furniture and fixtures		133			124
Leasehold improvements		3,987			3,980
Vehicles		10			10
Surgical instruments		11,118			10,897
Total cost		20,796			20,286
Less: accumulated depreciation		(16,540	)		(15,591	)
Property and equipment, net	$	4,256		$	4,695

The Company leases certain equipment under finance leases. For financial reporting purposes, minimum lease payments relating to the assets have been capitalized. As of June 30, 2020, the Company has recorded $1.4 million of gross assets in equipment and $1.1 million of accumulated depreciation for assets subject to finance leases.

8

(6) Intangible Assets

The following table sets forth information regarding intangible assets (in thousands):

	June 30, 2020			December 31, 2019
Patents	$	847		$	847
Accumulated amortization		(361	)		(332	)
Intangible assets, net	$	486		$	515

(7) Accrued Liabilities

Accrued liabilities consist of the following (in thousands):

	June 30, 2020		December 31, 2019
Wages/commissions payable	$	2,971	$	3,902
Other accrued liabilities		2,923		2,723
Accrued liabilities	$	5,894	$	6,625

(8) Debt

The Company has a credit facility with OrbiMed Royalty Opportunities II, LP (“Royalty Opportunities”) and ROS Acquisition Offshore LP (“ROS” and together with Royalty Opportunities the “Lenders”) (the “Second Amended and Restated Credit Agreement”). On May 6, 2020, the Company, entered into a First Amendment to the Second Amended and Restated Credit Agreement (the “First Amendment”) with the Lenders, which among other things, provided that:

● No interest will accrue on the outstanding loans under the Second Amended and Restated Credit Agreement (the “Loans”) from and after March 31, 2020 until September 30, 2020;

● Beginning October 1, 2020 through the maturity date of the Second Amended and Restated Credit Agreement, interest payable in cash will accrue on the Loans under the Second Amended and Restated Credit Agreement at a rate per annum equal to the sum of (i) 10.00% plus (ii) the higher of (x) the LIBO Rate (as such term is defined in the Second Amended and Restated Credit Agreement) and (y) 2.3125%;

● The maturity date of the Loans is December 31, 2021;

● The Revenue Base (as such term is defined in the Second Amended and Restated Credit Agreement) financial covenant was revised through December 31, 2021; and

● The key person event default provision was revised to refer specifically to Sean Browne in lieu of Ron Berlin.

On May 6, 2020, Xtant issued warrants to purchase an aggregate of 2.4 million shares of Company common stock to the Lenders, with an exercise price of $0.01 per share and an expiration date of May 6, 2030 (collectively, the “2020 Warrants”). The issuance of the 2020 Warrants was a condition to the effectiveness of the First Amendment. The First Amendment was accounted for as a debt modification whereby the recorded debt balance was discounted for the fair value of the 2020 Warrants issued and interest expense is accrued through the maturity date of the Loans at the post-amendment effective interest rate of 10.02%. The premium recorded as of June 30, 2020 will continue to increase until the Company makes cash interest payments beginning December 31, 2020.

As of June 30, 2020, the Company had availability for additional delayed draw loan advances of $2.2 million, subject to Lenders’ discretion. In addition, the Company may request additional term loans from the Lenders in an aggregate amount up to $10.0 million, subject to Lenders’ discretion.

9

Long-term debt consists of the following (in thousands):

	June 30, 2020			December 31, 2019
Amounts due under the Second Amended and Restated Credit Agreement	$	76,886		$	72,657
PIK interest payable related to Second Amended and Restated Credit Agreement		—			3,280
Plus: 2% exit fee		676			399
Gross long-term debt		77,562			76,336
Premium related to First Amendment		32			—
Less: total debt issuance costs on Credit Agreements		(63	)		(92	)
Long-term debt, plus premium and less issuance costs	$	77,531		$	76,244

The Lenders, which collectively own approximately 70% of the Company’s outstanding common stock, and beneficially own, with their warrants, approximately 78% of the Company’s common stock, are the sole holders of the Company’s outstanding long-term debt. In addition, as described in more detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (the “SEC”) on March 5, 2020, the Company is a party to an Investor Rights Agreement and Registration Rights Agreement with the Lenders in addition to the Second Amended and Restated Credit Agreement.

(9) Stock-Based Compensation

Stock option activity, including options granted under the Xtant Medical Holdings, Inc. 2018 Equity Incentive Plan, as amended (the “2018 Plan”), and the Amended and Restated Xtant Medical Equity Incentive Plan and options granted to new hires to purchase shares of our common stock outside of any stockholder-approved plan, was as follows for the six months ended:

	2020							2019
	Shares			Weighted Average Exercise Price Per Share		Weighted Average Fair Value at Grant Date Per Share		Shares			Weighted Average Exercise Price Per Share		Weighted Average Fair Value at Grant Date Per Share
Outstanding at January 1		602,966		$	6.07	$	3.99		496,958		$	9.90	$	6.62
Granted		-		$	-	$	-		100,000		$	2.24	$	1.95
Cancelled or expired		(120,738	)	$	6.42	$	4.05		(448,053	)	$	4.64	$	3.69
Outstanding at June 30		482,228		$	5.98	$	3.98		148,905		$	9.12	$	6.53
Exercisable at June 30		22,391		$	70.63	$	40.19		18,135		$	52.04	$	33.67

During the six months ended June 30, 2020, 489,437 restricted stock units were granted under the 2018 Plan, which vest over a weighted average period of 1.5 years. Total restricted stock units outstanding under the 2018 Plan were 927,548 and 40,000 as of June 30, 2020 and 2019, respectively.

(10) Warrants

2020 Warrants

As noted in Note 8, on May 6, 2020, the Company issued the 2020 Warrants. The fair value of the 2020 Warrants upon issuance was determined to be $1.9 million. The 2020 Warrants meet all the requirements to be classified as equity awards in accordance with Accounting Standards Codification (“ASC”) No. 815-40. The number of shares of Company common stock issuable upon exercise of the 2020 Warrants is subject to standard and customary anti-dilution provisions for stock splits, stock dividends, or similar transactions.

10

2019 Warrants

On April 1, 2019, the Company issued warrants to purchase an aggregate of 1.2 million shares of Company common stock to the Lenders with an exercise price of $0.01 per share and an expiration date of April 1, 2029. The issuance of the 2019 Warrants was a condition to the effectiveness of the Second Amended and Restated Credit Agreement. The fair value of the 2019 Warrants upon issuance was determined to be $9 thousand. The 2019 Warrants meet all the requirements to be classified as equity awards in accordance with ASC No. 815-40. The number of shares of Company common stock issuable upon exercise of the 2019 Warrants is subject to standard and customary anti-dilution provisions for stock splits, stock dividends, or similar transactions.

	Common Stock Warrants			Weighted Average Exercise Price
Outstanding at January 1, 2020		2,908,874		$	4.16
Issued		2,400,000			0.01
Expired		(47,712	)		85.44
Outstanding at June 30, 2020		5,261,162		$	1.53

The estimated fair value of warrants issued was derived using a valuation model with the following weighted-average assumptions:

	Six Months Ended June 30,
	2020			2019
Risk free interest rate		2.0	%		1.7	%
Expected term in years		10.0			3.0
Volatility		105.0	%		85.0	%
Dividend yield		0.0	%		0.0	%

(11) Commitments and Contingencies

Operating Leases

We lease three office facilities as of June 30, 2020 in Belgrade, Montana under non-cancelable operating lease agreements with expiration dates between 2023 and 2025. We have the option to extend certain leases to five or ten-year term(s), and we have the right of first refusal on any sale.

Present Value of Long-term Leases

(in thousands):	June 30, 2020
Right-of-use assets, net	$	1,898
Current portion of lease liability		408
Lease liability, less current portion		1,518
Total lease liability	$	1,926

As of June 30, 2020, the weighted-average remaining lease term was 4.4 years. The Company’s lease agreements do not provide a readily determinable implicit rate nor is it available to the Company from its lessors. Instead, as of June 30, 2020, the Company estimates the weighted-average discount rate for its operating leases to be 5.2% of present value based on the incremental borrowing rate.

11

Future minimum payments for the next five years and thereafter as of June 30, 2020 under these long-term operating leases are as follows (in thousands):

Remainder of 2020	$	251
2021		507
2022		521
2023		489
2024		224
Thereafter		179
Total future minimum lease payments		2,171
Less amount representing interest		(245	)
Present value of obligations under operating leases		1,926
Less current portion		(408	)
Long-term operating lease obligations	$	1,518

Rent expense was $0.1 million for the three months ended June 30, 2020 and 2019 and $0.3 million for the six months ended June 30, 2020 and 2019. We have no contingent rent agreements.

Financing Leases

Future minimum payments under finance leases are as follows as of June 30, 2020 (in thousands):

Remainder of 2020	$	102
Less amount representing interest		(1	)
Present value of obligations under financing leases	$	101

Litigation

On December 13, 2018, a complaint was filed by RSB Spine, LLC against Xtant Medical Holdings, Inc., which claimed that some of our products, including the Irix-A Lumbar Integrated Fusion System and the Irix-C Cervical Integrated Fusion System, infringe certain of RSB Spine’s patents. On February 28, 2020, we entered into a confidential settlement and patent license agreement with RSB Spine pursuant to which we agreed to make an undisclosed settlement payment to RSB Spine and pay royalties on future sales of the two products through the expiration of the asserted patents. The settlement payment was included in accrued expenses as of December 31, 2019.

In addition, we are subject to potential liabilities under government regulations and various claims and legal actions that are pending or may be asserted from time to time. These matters arise in the ordinary course and conduct of our business and may include, for example, commercial, product liability, intellectual property, and employment matters. We intend to continue to defend the Company vigorously in such matters and, when warranted, take legal action against others. Furthermore, we regularly assess contingencies to determine the degree of probability and range of possible loss for potential accrual in our financial statements. An estimated loss contingency is accrued in our financial statements if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Based on our assessment, we have adequately accrued an amount for contingent liabilities currently in existence. We do not accrue amounts for liabilities that we do not believe are probable or that we consider immaterial to our overall financial position. Litigation is inherently unpredictable, and unfavorable resolutions could occur. As a result, assessing contingencies is highly subjective and requires judgment about future events. The amount of ultimate loss may exceed the Company’s current accruals, and it is possible that its cash flows or results of operations could be materially affected in any particular period by the unfavorable resolution of one or more of these contingencies.

Indemnifications

Our indemnification arrangements generally include limited warranties and certain provisions for indemnifying customers against liabilities if our products or services infringe a third-party’s intellectual property rights. To date, we have not incurred any material costs as a result of such warranties or indemnification provisions and have not accrued any liabilities related to such obligations in the accompanying condensed consolidated financial statements.

12

We have also agreed to indemnify our directors and executive officers for costs associated with any fees, expenses, judgments, fines, and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by us, arising out of that person’s services as our director or officer or that person’s services provided to any other company or enterprise at our request.

(12) Income Taxes

In evaluating the realizability of the net deferred tax assets, we take into account a number of factors, primarily relating to the ability to generate taxable income. Where it is determined that it is likely that we will be unable to realize deferred tax assets, a valuation allowance is established against the portion of the deferred tax asset. Because it cannot be accurately determined when or if we will become profitable, a valuation allowance was provided against the entire deferred income tax asset balance.

The Company did not recognize any interest or penalties related to income taxes for the three and six months ended June 30, 2020 and 2019.

(13) Supplemental Disclosure of Cash Flow Information

Supplemental cash flow information is as follows (in thousands):

	Six Months Ended
	June,
	2020		2019
Supplemental disclosure of cash flow information
Cash paid during the period for:
Interest	$	12	$	47
Non-cash activities:
ASU 2016-13 cumulative effect adjustment	$	47	$	—
Recognition of 2020 Warrants	$	1,862	$	—
Lease liability from right-of-use assets	$	—	$	2,658
Extinguishment of the Company’s prior credit agreement (including debt issuance costs)	$	—	$	307
Recognition of Second Amended and Restated Credit Agreement	$	—	$	72,657
Recognition of 2019 Warrants	$	—	$	9

(14) Related Party Transactions

Royalty Opportunities and ROS collectively own approximately 70% of the Company’s outstanding common stock and are the sole holders of our outstanding long-term debt and are Lenders under the Second A&R Credit Agreement. In addition, as described in more detail under Note 1, “Business Description and Summary of Significant Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, we are party to an Investor Rights Agreement and Registration Rights Agreement with Royalty Opportunities and ROS. Transactions between the Company, on the one hand, and Royalty Opportunities and ROS, on the other hand, are conducted under the provisions of the Second Amended and Restated Credit Agreement, the Company’s prior Credit Agreement, the Investor Rights Agreement, and the Registration Rights Agreement, as previously noted.

On January 22, 2020, the Company amended its Sublease Agreement with Cardialen, Inc., reducing monthly rent to $1,350 per month. Because Jeffrey Peters is both a member of our Board and the Chief Executive Officer, President, and a Director of Cardialen, this transaction qualifies as a related party transaction.

All related party transactions are reviewed and approved by the Audit Committee or the disinterested members of the full Board.

13

(15) Segment and Geographic Information

The Company’s management reviews financial results and manages the business on an aggregate basis. Therefore, financial results are reported in a single operating segment: the development, manufacture, and marketing of orthopedic medical products and devices.

The Company attributes revenues to geographic areas based on the location of the customer. Approximately 98% and 96% of sales were in the United States for the three months ended June 30, 2020 and 2019, respectively, and 97% and 96% for the six months ended June 30, 2020 and 2019, respectively. Total revenue by major geographic area is as follows (in thousands):

	Three Months Ended June 30,
	2020		2019
United States	$	10,313	$	14,585
Rest of world		216		686
Total revenue	$	10,529	$	15,271

	Six Months Ended June 30,
	2020		2019
United States	$	24,565	$	30,702
Rest of world		742		1,295
Total revenue	$	25,307	$	31,997

14

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Management’s Discussion and Analysis provides material historical and prospective disclosures intended to enable investors and other users to assess our financial condition and results of operations. The following discussion should be read in conjunction with our condensed consolidated financial statements and accompanying notes included in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and accompanying notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Some of the numbers included herein have been rounded for the convenience of presentation. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed above in “Cautionary Statement Regarding Forward-Looking Statements” and elsewhere in this Form 10-Q.

Executive Summary

We develop, manufacture, and market regenerative medicine products and medical devices for domestic and international markets. Our products serve the specialized needs of orthopedic and neurological surgeons, including orthobiologics for the promotion of bone healing, implants, and instrumentation for the treatment of spinal disease. We promote our products in the United States largely through independent distributors and stocking agents, augmented by direct employees.

As of June 30, 2020, our cash and cash equivalents were $3.0 million. On March 29, 2019, we entered into a Second Amended and Restated Credit Agreement (“Second Amended and Restated Credit Agreement”), which amended and restated our prior credit agreement, as amended (“Prior Credit Agreement”), revised certain covenants and increased our credit availability by $10.0 million, subject to the discretion of our lenders. On May 6, 2020, we entered into a First Amendment to the Second Amended and Restated Credit Agreement (“First Amendment”), which amended the Second Amended and Restated Credit Agreement to extend the period over which interest does not accrue, extend the maturity and revise certain covenants. As of June 30, 2020, we had availability of $12.2 million under our credit facility, subject to the discretion of our lenders. We believe that cash and cash equivalents, together with the availability under the Second Amended and Restated Credit Agreement, will be sufficient to meet our anticipated cash requirements for at least the next 12 months.

On April 4, 2019, we received a letter from NYSE Regulation notifying us that we are not in compliance with the NYSE American’s continued listing standards relating to stockholders’ equity. Specifically, we are not in compliance with Section 1003(a)(i) of the NYSE American Company Guide (“Company Guide”) with stockholders’ equity of less than $2.0 million and net losses in two of the three most recent fiscal years, Section 1003(a)(ii) with stockholders’ equity of less than $4.0 million and net losses in three of the four most recent fiscal years, and Section 1003(a)(iii) with stockholders’ equity of less than $6.0 million and net losses in the five most recent fiscal years. Therefore, we became subject to the procedures and requirements of Section 1009 of the Company Guide. On May 3, 2019, we submitted a plan of compliance to NYSE Regulation addressing how we intend to regain compliance with Sections 1003(a)(i), 1003(a)(ii), and 1003(a)(iii) or meet the exemption in Section 1003(a) of the Company Guide by October 4, 2020. On May 23, 2019, we received a letter from NYSE Regulation stating that the Company’s plan of compliance has been accepted and the Company has been granted a plan period through October 4, 2020. We have been advised that we will be subject to delisting proceedings if we do not regain compliance prior to October 4, 2020 or if NYSE Regulation determines that we are not making progress consistent with our plan of compliance. Our common stock will continue to trade on the NYSE American under the symbol “XTNT,” with the added designation of “.BC” to indicate that we are not in compliance with the continued listing standards.

Impact of the COVID-19 Pandemic

The global COVID-19 pandemic has led to the closure of businesses, severe travel restrictions and the implementation of social distancing measures. Hospitals and other medical facilities have canceled or deferred elective surgeries, reduced and diverted staffing and diverted resources to patients suffering from infections and limited access for non-patients, including our direct and indirect sales representatives. Because of the COVID-19 pandemic, surgeons and their patients are required, or are choosing, to defer procedures in which our products otherwise would be used, and many facilities that specialize in the procedures in which our products otherwise would be used have closed or reduced operating hours. These circumstances have negatively impacted the ability of our employees, independent sales representatives and distributors to effectively market and sell our products, which has had a material adverse effect on our revenues and despite the recent easing of such restrictions in many locations will likely continue to have a material adverse effect on our revenues. In addition, even after the easing of such restrictions such that governmental orders no longer prohibit or recommend against performing such procedures, patients may continue to defer such procedures out of concern of being exposed to coronavirus or for other reasons.

The COVID-19 pandemic has also caused adverse effects on general commercial activity and the global economy, which has led to an economic slowdown and recession and could cause other unpredictable events, each of which could adversely affect our business, operating results or financial condition. The adverse effect of the pandemic on the broader economy also will likely negatively affect demand for procedures using our products, both in the near- and long-term, and could cause one or more of our distributors, independent sales representatives, customers, contract manufacturers and suppliers to experience financial distress, cancel, postpone or delay orders, be unable to perform under a contract, file for bankruptcy protection, go out of business, or suffer disruptions in their business. This could impact our ability to manufacture and provide products and otherwise operate our business, as well as increase our costs and expenses.

The anticipated decline in our revenues and adverse impact on our other operating results could impact our debt covenants under our credit facility and our ability to access funding thereunder. We may need to borrow funds from alternative sources, such as other lenders and institutions or government agencies. There can be no guarantee that such borrowing will be available or available on favorable terms or without restrictions that may otherwise impair our operating flexibility. The COVID-19 pandemic has also led to and could continue to lead to severe disruption and volatility in the global capital markets, which could increase our cost of future capital and adversely affect our ability to access the capital markets in the future.

15

In response to the COVID-19 pandemic, during the second quarter of 2020, we implemented a series of cost-savings actions intended to preserve capital to support our operations. These temporary cost-saving actions included:

● termination or furlough of 42% of our workforce;

● suspension in hiring most open positions;

● elimination of planned merit increases;

● institution of a temporary 20% base salary or wage reduction for all executive officers and employees;

● 20% reduction in non-employee director retainers for second quarter of 2020;

● suspension of future 401(k) plan matching contributions by the Company; and

● reduction in sales and marketing expenses and other discretionary spending.

Effective July 1, 2020, we terminated the temporary 20% base salary and wage reductions and reinstituted the full base salaries and wages of all our employees.

COVID-19 has resulted and will likely continue to result in a material adverse effect on our business, operating results, financial condition, prospects and the trading price of our common stock in the near-term and beyond 2020. The full extent to which the COVID-19 pandemic will impact our business will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19 and the actions to contain it or treat its impact.

Results of Operations

Comparison of Three and Six Months Ended June 30, 2020 and June 30, 2019

Revenue

Total revenue for the three and six months ended June 30, 2020 was $10.5 million and $25.3 million, respectively, which represents a decrease of 31.1% and 20.9%, respectively, compared to $15.3 million and $32.0 million for the three and six months ended June 30, 2019, respectively. The decrease in revenue is largely attributed to the impact of COVID-19 and the sudden drop in elective procedures beginning in early March 2020 as a result of the COVID-19 pandemic.

Cost of Sales and Gross Profit

Cost of sales consists primarily of manufacturing and product purchase costs as well as depreciation of surgical trays. Cost of sales also includes reserves for estimated excess inventory, inventory on consignment that may be missing and not returned, and reserves for estimated missing and damaged consigned surgical instruments. Cost of sales decreased by 25.8%, or $1.4 million, to $4.0 million for the three months ended June 30, 2020 from $5.4 million for the three months ended June 30, 2019. Cost of sales decreased by 18.9%, or $2.1 million, to $9.1 million for the six months ended June 30, 2020 from $11.3 million for the six months ended June 30, 2019. The reduction in cost of sales is primarily due to lower revenue during the three and six months ended June 30, 2020 versus the comparable periods in 2019, as mentioned above.

Gross profit as a percentage of sales decreased to 62.2% for the three months ended June 30, 2020 compared to 64.9% for the same period in 2019. Gross profit as a percentage of sales decreased to 63.9% for the six months ended June 30, 2020 compared to 64.8% for the same period in 2019. The reductions during the three and six months ended June 30, 2020 compared to the same period in the prior year are primarily attributable to diminished economies of scale.

16

General and Administrative

General and administrative expenses consist principally of personnel costs for corporate employees, cash-based and stock-based compensation related costs, and corporate expenses for legal, accounting, professional fees, and occupancy costs. General and administrative expenses decreased 30.0%, or $1.3 million, to $2.9 million for the three months ended June 30, 2020, compared to $4.2 million for the same period in 2019. General and administrative expenses decreased 16.3%, or $1.4 million, to $7.3 million for the six months ended June 30, 2020, compared to $8.7 million for the same period in 2019. The decrease for the three-month comparison is primarily attributable to lower legal and consulting fees of $0.6 million, reduced executive recruiting fees of $0.4 million, reduced legal settlement expenses of $0.3 million, and reduced salaries and wages of $0.3 million during the three months ended June 30, 2020. This decrease was offset partially by additional stock-based compensation expense of $0.2 million during the three months ended June 30, 2020. The decrease for the six-month comparison is primarily attributable to lower legal and consulting fees of $1.1 million, reduced legal settlement expenses of $0.8 million, reduced executive recruiting fees of $0.4 million, reduced salaries and wages of $0.2 million, and reduced license fees of $0.2 million during the six months ended June 30, 2020. This decrease was offset partially by severance expense of $0.8 million and additional stock-based compensation expense of $0.3 million during the six months ended June 30, 2020. The reduced salaries and wages were due to the reduction in headcount and the temporary 20% salary and wage decreases implemented during the second quarter of 2020 in response to the COVID-19 pandemic.

Sales and Marketing

Sales and marketing expenses consist primarily of sales commissions, personnel costs for sales and marketing employees, costs for trade shows, sales conventions and meetings, travel expenses, advertising, and other sales and marketing related costs. Sales and marketing expenses decreased 35.9%, or $2.2 million, to $3.9 million for the three months ended June 30, 2020, compared to $6.1 million for the same period of 2019. Sales and marketing expenses decreased 19.5%, or $2.5 million, to $10.3 million for the six months ended June 30, 2020, compared to $12.8 million for the same period of 2019. The decrease for the three-month comparison is primarily due to the reduction in sales commissions of $1.5 million due to lower revenues versus the comparable period in 2019 and reduced salaries and wages of $0.4 million due to the reduction in headcount and the temporary 20% salary and wage decreases implemented during the second quarter of 2020 in response to the COVID-19 pandemic. The decrease for the six-month comparison is primarily due to the reduction in sales commissions of $1.9 million due to lower revenues versus the comparable period in 2019 and reduced salaries and wages of $0.4 million.

Research and Development

Research and development expenses consist primarily of internal costs for the development of new technologies and processes. Research and development expenses decreased 47.1%, or $0.1 million, to $0.1 million for the three months ended June 30, 2020, compared to $0.2 million for the three months ended June 30, 2019. Research and development expenses decreased 25.2%, or $0.1 million, to $0.4 million for the six months ended June 30, 2020, compared to $0.5 million for the six months ended June 30, 2019. The reduction in research and development expenses is primarily due to reduced salaries and wages during the three and six months ended June 30, 2020 compared to the prior year periods.

Interest Expense

Interest expense is related to interest incurred from our debt instruments. Interest expense was $2.1 million for the three months ended June 30, 2020 compared to $1.3 million for the three months ended June 30, 2020. Interest expense was $3.2 million for the six months ended June 30, 2020 and $3.3 million for the six months ended June 30, 2019. The increase in interest expense during the three months ended June 30, 2020 resulted from additional interest associated with the First Amendment. Interest expense during the six months ended June 30, 2020 was comparable to the prior year period.

17

Liquidity and Capital Resources

Working Capital

Since our inception, we have financed our operations through operating cash flows, the private placement of equity securities and convertible debt, an equity credit facility, a debt facility, a common stock rights offering, and other debt transactions.

	June 30, 2020		December 31, 2019
Cash and cash equivalents	$	3,019	$	5,237
Accounts receivable, net		7,583		10,124
Inventories		19,888		16,101
Total current assets		31,389		32,246
Accounts payable		3,072		2,188
Accrued liabilities		5,894		6,632
Total current liabilities		9,475		9,390
Total working capital		21,914		22,856
Long-term debt, less issuance costs		77,531		76,244

Cash Flows

Net cash used in operating activities for the first six months of 2020 was $1.6 million attributed to the increase in inventories of $4.2 million and the reduction of accrued liabilities of $0.7 million, offset partially by the decrease in accounts receivable of $2.3 million and increase in accounts payable of $0.9 million. For the comparable period of 2019, net cash provided by operating activities was $1.0 million.

Net cash used in investing activities for the first six months of 2020 and 2019 was $0.6 million and $48 thousand, respectively, primarily representing purchases of property and equipment.

Net cash used in financing activities was $0.1 million and $0.4 million for the first six months of 2020 and 2019, respectively, primarily representing payments for financing leases.

Credit Facility

On March 29, 2019, we entered into the Second Amended and Restated Credit Agreement with the Lenders, which amended and restated the Prior Credit Agreement. The Second Amended and Restated Credit Agreement amended the Prior Credit Agreement to provide that we may request term loans from the Lenders in their sole discretion in an amount equal to the remaining availability for additional delayed draw loans, which was approximately $2.2 million as of the date of the Second Amended and Restated Credit Agreement, and request additional term loans from the Lenders in their sole discretion in an aggregate amount of up to $10.0 million, the amount of each loan draw to be also subject to our production of a thirteen-week cash flow forecast that is approved by the Lenders and which shows a projected cash balance for the following two-week period of less than $1.5 million, as well as the satisfaction (or waiver in writing by each Lender) of conditions precedent, including closing certificate, delivery of a budget, and other satisfactory documents. In addition, the Second Amended and Restated Credit Agreement provides that (i) no interest will accrue on the loans thereunder from and after January 1, 2019 until March 31, 2020; (ii) beginning April 1, 2020, through the maturity date of the Second Amended and Restated Credit Agreement, interest payable in cash will accrue on the loans thereunder at a rate per annum equal to the sum of (a) 10.00% plus (b) the higher of (x) the LIBO Rate (as such term is defined in the Second Amended and Restated Credit Agreement) and (y) 2.3125%; (iii) the maturity date of the loans thereunder is March 31, 2021; (iv) the Consolidated Senior Leverage Ratio and Consolidated EBITDA (as such terms were defined in the Prior Credit Agreement) financial covenants were deleted and a new Revenue Base (as such term is defined in the Second Amended and Restated Credit Agreement) financial covenant was added; and (v) the key person event default provision was revised to refer specifically to certain then recently-hired executive officers of the Company.

18

On May 6, 2020, we entered into a First Amendment to the Second Amended and Restated Credit Agreement with the Lenders, which amended the Second Amended and Restated Credit Agreement. Under the terms of the First Amendment, the Second Amended and Restated Credit Agreement was amended to provide that:

● No interest will accrue on the outstanding loans under the Second Amended and Restated Credit Agreement from and after March 31, 2020 until September 30, 2020;

● Beginning October 1, 2020 through the maturity date of the Second Amended and Restated Credit Agreement, interest payable in cash will accrue on the loans under the Second Amended and Restated Credit Agreement at a rate per annum equal to the sum of (i) 10.00% plus (ii) the higher of (x) the LIBO Rate (as such term is defined in the Second Amended and Restated Credit Agreement) and (y) 2.3125%;

● The maturity date of the loans thereunder is December 31, 2021;

● The Revenue Base financial covenant was revised through December 31, 2021; and

● The key person event default provision was revised to refer specifically to Sean Browne in lieu of Ron Berlin.

As of June 30, 2020, we were in compliance with all covenants under the Second Amended and Restated Credit Agreement, as amended by the First Amendment.

Cash Requirements

We believe that our June 30, 2020 cash and cash equivalents of $3.0 million, together with the availability of $12.2 million under the Second Amended and Restated Credit Agreement as of such date, will be sufficient to meet our anticipated cash requirements for at least the next 12 months. However, we may require additional funds to fund our future operations and business strategy. Accordingly, there is no assurance that we will not need or seek additional funding prior to such time. We may elect to raise additional funds even before we need them if market conditions for raising additional capital are favorable. We may seek to raise additional funds through various sources, such as equity and debt financings, additional debt restructurings or refinancings, or through strategic collaborations and license agreements. We can give no assurances that we will be able to secure additional sources of funds to support our operations, or if such funds are available to us, that such additional financing will be sufficient to meet our needs or on terms acceptable to us. This is particularly true if economic and market conditions deteriorate.

To the extent that we raise additional capital through the sale of equity or convertible debt securities or the restructuring or refinancing of our debt, the interests of our current stockholders may be diluted, and the terms may include liquidation or other preferences that adversely affect the rights of our current stockholders. If we issue preferred stock, it could affect the rights of our stockholders or reduce the value of our common stock. In particular, specific rights granted to future holders of preferred stock may include voting rights, preferences as to dividends and liquidation, conversion and redemption rights, sinking fund provisions, and restrictions on our ability to merge with or sell our assets to a third party. Additional debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures, or declaring dividends. Prior to raising additional equity or debt financing, we must obtain the consent of the Lenders, and no assurance can be provided that the Lenders would provide such consent, which could limit our ability to raise additional financing.

Off Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investor in our common stock.

19

Critical Accounting Estimates

Management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and assumptions for the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions, and any such differences may be material.

There have been no changes in our critical accounting estimates for the three and six months ended June 30, 2020 as compared to the critical accounting estimates described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 other than for adoption of ASU 2016-13 as described in Note 1 and Note 3 to our condensed consolidated financial statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the information required by this Item.

ITEM 4. Controls and Procedures

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act as of June 30, 2020. Based upon that evaluation, our principal executive officer and principal financial officer concluded that as of June 30, 2020, our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended June 30, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

We are subject to potential liabilities under government regulations and various claims and legal actions that are pending or may be asserted from time to time. These matters arise in the ordinary course and conduct of our business and may include, for example, commercial, product liability, intellectual property, and employment matters. We intend to continue to defend the Company vigorously in such matters and when warranted, take legal action against others.

Item 1A. Risk Factors

Although Item 1A is inapplicable to Xtant as a smaller reporting company, we hereby disclose the following additional risk:

20

The Company’s business, operating results and financial condition have been and will likely continue to be materially adversely affected by the global novel strain of coronavirus (COVID-19) pandemic.

The global COVID-19 pandemic has led to the closure of businesses, severe travel restrictions and social distancing. Hospitals and other medical facilities have canceled elective surgeries, reduced and diverted staffing and diverted resources to patients suffering from the infectious disease and limited hospital access for non-patients, including our direct and indirect sales representatives. Because of the COVID-19 pandemic, surgeons and their patients are required, or are choosing, to defer procedures in which our products otherwise would be used, and many facilities that specialize in the procedures in which our products otherwise would be used have closed or reduced operating hours. These circumstances have negatively impacted the ability of our employees, independent sales representatives and distributors to effectively market and sell our products, which has had and will likely continue to have a material adverse effect on our revenues. In addition, even after the pandemic has subsided and/or governmental orders no longer prohibit or recommend against performing such procedures, patients may continue to defer such procedures out of concern of being exposed to coronavirus or for other reasons.

The COVID-19 pandemic has also caused adverse effects on general commercial activity and the global economy, which has led to an economic slowdown and recession and could cause other unpredictable events, each of which could adversely affect our business, operating results or financial condition. The adverse effect of the pandemic on the broader economy also will likely negatively affect demand for procedures using our products, both in the near- and long-term. In addition, as a result of this negative effect on our economy, one or more of our distributors, independent sales representatives, customers, contract manufacturers and suppliers may experience financial distress, cancel, postpone or delay orders, be unable to perform under a contract, file for bankruptcy protection, go out of business, or suffer disruptions in their business or we may need to offer special payment terms or relief to our distributors, independent sales representatives and customers. Accordingly, we believe we will be exposed to heightened credit risk as a result of the pandemic. This could adversely impact our ability to manufacture and provide products and otherwise operate our business, as well as increase our costs and expenses.

The anticipated decline in our revenues and adverse impact on our other operating results could impact our debt covenants under our credit facility and our ability to access funding thereunder. We may need to borrow funds from alternative sources, such as other lenders and institutions or government agencies. There can be no guarantee that such borrowing will be available or available on favorable terms or without restrictions that may otherwise impair our operating flexibility. The COVID-19 pandemic has also led to and could continue to lead to severe disruption and volatility in the global capital markets, which could increase our cost of future capital and adversely affect our ability to access the capital markets in the future.

The foregoing and other continued disruptions to our business as a result of COVID-19 have resulted and could continue to result in a material adverse effect on our business, operating results, financial condition, prospects and the trading price of our common stock in the near-term and beyond 2020. The full extent to which the COVID-19 pandemic will impact our business will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19 and the actions to contain it or treat its impact. The COVID-19 pandemic also heightens the risks in certain of the other risk factors described in our Annual Report Form 10-K for the year ended December 31, 2019.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

ITEM 3. Defaults Upon Senior Securities

Not applicable.

ITEM 4. Mine Safety Disclosures

Not applicable.

21

ITEM 5. Other Information

2020 Bonus Plan

On July 29, 2020, the Board of Directors of the Company (the “Board”), upon recommendation of the Compensation Committee, formally approved the material terms of a discretionary bonus plan for 2020 applicable to the Company’s executive officers and certain other participants, which annual bonuses are tied closely to the Company’s financial performance for the fiscal year ended December 31, 2020 (the “2020 Bonus Plan”). Under the 2020 Bonus Plan, each participant will be eligible to earn a discretionary annual bonus based on the Company’s achievement in 2020 of performance goals relating to total revenue, adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, as adjusted for certain non-recurring items), certain predefined individual goals and Board discretion. The performance goals will be weighted as follows for the Company’s executive officers:

Performance Criteria	Weighting
Total revenue		32	%
Adjusted EBITDA		13	%
Individual goals		30	%
Board discretion		25	%

The table below sets forth the target annual bonus opportunity, expressed as a percentage of annual base salary, for each executive.

Executive and Position	Target Annual Bonus Opportunity	2020 Base Salary
Sean E. Browne President and Chief Executive Officer	$600,000 (100% of Base Salary)	$	600,000
Greg Jensen Vice President, Finance and Chief Financial Officer	$200,000 (50% of Base Salary)	$	400,000
Kevin D. Brandt Chief Commercial Officer	$207,500 (50% of Base Salary)	$	415,000

The determination of bonuses under the 2020 Bonus Plan will be in the sole discretion of the Board or the Compensation Committee and, unless otherwise agreed upon by the Company in writing, will only be paid to a participant if he or she remains an employee of the Company or one of its subsidiaries on the payment date, which payment date will be determined by the Board or the Compensation Committee at a later date and is contemplated to be after the issuance of the Company’s financial statements for 2020.

Reinstatement of Executive Officer Base Salaries

In response to the COVID-19 pandemic, during the second quarter of 2020, the Company implemented a series of cost-savings actions intended to preserve capital to support our operations, including the institution of a temporary 20% base salary reduction for all executive officers. On July 27, 2020, the Board, upon recommendation of the Compensation Committee, approved the termination of the 20% temporary base salary reductions and the reinstatement of full base salaries for all executive officers, retroactive to July 1, 2020.

2020 Annual Meeting of Stockholders

On July 29, 2020, the Board established Tuesday, October 27, 2020 as the date of the Company’s 2020 annual meeting of stockholders (the “2020 Annual Meeting”). Although it is anticipated that the 2020 Annual Meeting will be held at 9:00 a.m., local time, at the offices of Fox Rothschild LLP in New York City, the exact time and location of the 2020 Annual Meeting will be specified in the Company’s proxy statement for the 2020 Annual Meeting.

22

ITEM 6. Exhibits

The following exhibits are being filed or furnished with this Quarterly Report on Form 10-Q:

Exhibit No.	Description
3.1	Amended and Restated Certificate of Incorporation of Xtant Medical Holdings, Inc. (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on February 13, 2018 (SEC File No. 0-34941) and incorporated by reference herein).
3.2	Certificate of Amendment of the Amended and Restated Certificate of Incorporation of Xtant Medical Holdings, Inc. (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 31, 2019 (SEC File No. 0-34941) and incorporated by reference herein).
3.3	Second Amended and Restated Bylaws of Xtant Medical Holding, Inc. (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on February 16, 2018 (SEC File No. 0-34941) and incorporated by reference herein).
4.1	Warrant dated as of May 6, 2020 issued by Xtant Medical Holdings, Inc. to ROS Acquisition Offshore LP (filed as Exhibit 4.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020 (SEC File No. 0-34941) and incorporated by reference herein).
4.2	Warrant dated as of May 6, 2020 issued by Xtant Medical Holdings, Inc. to OrbiMed Royalty Opportunities II, LP (filed as Exhibit 4.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020 (SEC File No. 0-34941) and incorporated by reference).
10.1	First Amendment to Second Amended and Restated Credit Agreement effective as of April 1, 2020 among Xtant Medical Holdings, Inc., Bacterin International, Inc., Xtant Medical, Inc., X-spine Systems, Inc., OrbiMed Royalty Opportunities II, LP and ROS Acquisition Offshore LP (filed as Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020 (SEC File No. 0-34941) and incorporated by reference).
31.1	Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
101	The following materials from Xtant’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) the unaudited Condensed Consolidated Balance Sheets, (ii) the unaudited Condensed Consolidated Statements of Operations, (iii) the unaudited Condensed Consolidated Statements of Equity (Deficit), (iv) the unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements (filed herewith).

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	XTANT MEDICAL HOLDINGS, INC.
Date: August 3, 2020	By:	/s/ Sean E. Browne
	Name:	Sean E. Browne
	Title:	President and Chief Executive Officer
		(Principal Executive Officer)

Date: August 3, 2020	By:	/s/ Greg Jensen
	Name:	Greg Jensen
	Title:	Vice President, Finance and Chief Financial Officer
		(Principal Financial Officer and Principal Accounting Officer)

24

EX-31.1

Exhibit 31.1

Certification of Chief Executive Officer

pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Sean E. Browne, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Xtant Medical Holdings, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 3, 2020	By:	/s/ Sean E. Browne
		Sean E. Browne
		President and Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

Exhibit 31.2

Certification of Chief FINANCIAL Officer

pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Greg Jensen, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Xtant Medical Holdings, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 3, 2020	By:	/s/ Greg Jensen
		Greg Jensen
		Vice President, Finance and Chief Financial Officer
		(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION of Chief Executive Officer PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Xtant Medical Holdings, Inc. (the “Company”), on Form 10-Q for the period ended June 30, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sean E. Browne, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

August 3, 2020	/s/ Sean E. Browne
	Sean E. Browne
	President and Chief Executive Officer
	(Principal Executive Officer)

EX-32.2

Exhibit 32.2

CERTIFICATION of Chief FINANCIAL Officer PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Xtant Medical Holdings, Inc. (the “Company”), on Form 10-Q for the period ended June 30, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Greg Jensen, Vice President, Finance and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

August 3, 2020	/s/ Greg Jensen
	Greg Jensen
	Vice President, Finance and Chief Financial Officer
	(Principal Financial Officer)

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2020	Jul. 31, 2020
Cover [Abstract]
Entity Registrant Name	Xtant Medical Holdings, Inc.
Entity Central Index Key	0001453593
Document Type	10-Q
Document Period End Date	Jun. 30, 2020
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business Flag	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		13,223,565
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2020

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Current Assets:
Cash and cash equivalents	$ 3,019	$ 5,237
Trade accounts receivable, net of allowance for credit losses of $728 and doubtful accounts of $500, respectively	7,583	10,124
Inventories	19,888	16,101
Prepaid and other current assets	899	784
Total current assets	31,389	32,246
Property and equipment, net	4,256	4,695
Right-of-use asset, net	1,898	2,100
Goodwill	3,205	3,205
Intangible assets, net	486	515
Other assets	432	394
Total Assets	41,666	43,155
Current Liabilities:
Accounts payable	3,072	2,188
Accrued liabilities	5,894	6,632
Current portion of lease liability	408	394
Current portion of financing lease obligations	101	176
Total current liabilities	9,475	9,390
Long-term Liabilities:
Lease liability, less current portion	1,518	1,726
Long-term debt, less issuance costs	77,531	76,244
Total Liabilities	88,524	87,360
Commitments and Contingencies (note 11)
Stockholders' Equity (Deficit):
Preferred stock, $0.000001 par value; 10,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.000001 par value; 75,000,000 shares authorized; 13,223,565 shares issued and outstanding as of June 30, 2020 and 13,161,762 shares issued and outstanding as of December 31, 2019
Additional paid-in capital	181,412	179,061
Accumulated deficit	(228,270)	(223,266)
Total Stockholders' Equity (Deficit)	(46,858)	(44,205)
Total Liabilities & Stockholders' Equity (Deficit)	$ 41,666	$ 43,155

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Statement of Financial Position [Abstract]
Trade accounts receivable, allowance for doubtful accounts	$ 728	$ 500
Preferred stock, par value	$ 0.000001	$ 0.000001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value	$ 0.000001	$ 0.000001
Common stock, shares authorized	75,000,000	75,000,000
Common stock, shares issued	13,223,565	13,161,762
Common Stock, shares outstanding	13,223,565	13,161,762

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Revenue
Orthopedic product sales	$ 10,493	$ 15,197	$ 25,227	$ 31,883
Other revenue	36	74	80	114
Total Revenue	10,529	15,271	25,307	31,997
Cost of sales	3,979	5,365	9,144	11,278
Gross Profit	6,550	9,906	16,163	20,719
Operating Expenses
General and administrative	2,931	4,187	7,250	8,664
Sales and marketing	3,895	6,072	10,309	12,814
Research and development	111	210	353	472
Total Operating Expenses	6,937	10,469	17,912	21,950
Loss from Operations	(387)	(563)	(1,749)	(1,231)
Other (Expense) Income
Interest expense	(2,054)	(1,301)	(3,163)	(3,319)
Other (expense) income		(53)		(143)
Total Other (Expense)	(2,054)	(1,354)	(3,163)	(3,462)
Net Loss Before Provision for Income Taxes	(2,441)	(1,917)	(4,912)	(4,693)
Provision for income taxes	(23)	(22)	(45)	(45)
Net Loss	$ (2,464)	$ (1,939)	$ (4,957)	$ (4,738)
Net loss per share:
Basic	$ (0.19)	$ (0.15)	$ (0.38)	$ (0.36)
Dilutive	$ (0.19)	$ (0.15)	$ (0.38)	$ (0.36)
Shares used in the computation:
Basic	13,223,565	13,161,762	13,199,455	13,166,136
Dilutive	13,223,565	13,161,762	13,199,455	13,166,136

XML

Condensed Consolidated Statements of Equity (Unaudited) - USD ($) $ in Thousands	Common Stock [Member]	Additional Paid-In Capital [Member]	Retained Deficit [Member]	Total
Beginning Balance at Dec. 31, 2018		$ 171,273	$ (215,045)	$ (43,772)
Beginning Balance, Shares at Dec. 31, 2018	13,172,179
Stock-based compensation		161		161
Forfeiture of restricted stock
Forfeiture of restricted stock, shares	(10,417)
Debt extinguishment		7,264		7,264
Issuance of warrant		9		9
Net loss			(4,738)	(4,738)
Ending Balance at Jun. 30, 2019		178,707	(219,783)	(41,076)
Ending Balance, Shares at Jun. 30, 2019	13,161,762
Beginning Balance at Mar. 31, 2019		178,668	(217,844)	(39,176)
Beginning Balance, Shares at Mar. 31, 2019	13,161,762
Stock-based compensation		39		39
Net loss			(1,939)	(1,939)
Ending Balance at Jun. 30, 2019		178,707	(219,783)	(41,076)
Ending Balance, Shares at Jun. 30, 2019	13,161,762
Beginning Balance at Dec. 31, 2019		179,061	(223,266)	(44,205)
Beginning Balance, Shares at Dec. 31, 2019	13,161,762
Stock-based compensation		489		489
Issuance of warrant		1,862		1,862
ASU 2016-13 cumulative effect adjustment			(47)	(47)
Common stock issued on vesting of restricted stock units
Common stock issued on vesting of restricted stock units, shares	61,803
Net loss			(4,957)	(4,957)
Ending Balance at Jun. 30, 2020		181,412	(228,270)	(46,858)
Ending Balance, Shares at Jun. 30, 2020	13,223,565
Beginning Balance at Mar. 31, 2020		179,330	(225,806)	(46,476)
Beginning Balance, Shares at Mar. 31, 2020	13,223,565
Stock-based compensation		220		220
Issuance of warrant		1,862		1,862
Net loss			(2,464)	(2,464)
Ending Balance at Jun. 30, 2020		$ 181,412	$ (228,270)	$ (46,858)
Ending Balance, Shares at Jun. 30, 2020	13,223,565

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Operating activities:
Net loss	$ (4,957)	$ (4,738)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	1,153	1,559
(Gain) loss on disposal of fixed assets	(118)	92
Non-cash interest	3,149	3,272
Non-cash rent	8	11
Stock-based compensation	489	161
Provision for reserve on accounts receivable	204	232
Provision for excess and obsolete inventory	377	518
Changes in operating assets and liabilities:
Accounts receivable	2,290	1,403
Inventories	(4,164)	955
Prepaid and other assets	(153)	242
Accounts payable	884	(3,481)
Accrued liabilities	(738)	728
Net cash (used in) provided by operating activities	(1,576)	954
Investing activities:
Purchases of property and equipment and intangible assets	(673)	(211)
Proceeds from sale of fixed assets	106	163
Net cash used in investing activities	(567)	(48)
Financing activities:
Payments on financing leases	(75)	(277)
Costs associated with Second Amended and Restated Credit Agreement		(108)
Net cash used in financing activities	(75)	(385)
Net change in cash and cash equivalents	(2,218)	521
Cash and cash equivalents at beginning of period	5,237	6,797
Cash and cash equivalents at end of period	$ 3,019	$ 7,318

XML

Business Description, Basis of Presentation and Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2020

Accounting Policies [Abstract]

Business Description, Basis of Presentation and Summary of Significant Accounting Policies

(1) Business Description, Basis of Presentation and Summary of Significant Accounting Policies

Business Description and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of Xtant Medical Holdings, Inc. (“Xtant”), a Delaware corporation, and its wholly owned subsidiaries, Xtant Medical, Inc. (“Xtant Medical”), a Delaware corporation, Bacterin International, Inc. (“Bacterin”), a Nevada corporation, and X-spine Systems, Inc. (“X-spine”), an Ohio corporation (Xtant, Xtant Medical, Bacterin, and X-spine are jointly referred to herein as the “Company” or sometimes “we,” “our,” or “us”). All intercompany balances and transactions have been eliminated in consolidation.

Xtant is a global medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics and spinal implant systems to facilitate spinal fusion in complex spine, deformity, and degenerative procedures.

The global novel strain of coronavirus, or COVID-19, pandemic has led to the closure of businesses, severe travel restrictions and implementation of social distancing measures. Hospitals and other medical facilities have cancelled or deferred elective procedures, diverted resources to patients suffering from infections and limited access for non-patients, including our direct and indirect sales representatives. Because of the COVID-19 pandemic, surgeons and their patients are required, or are choosing, to defer procedures in which our products otherwise would be used, and many facilities that specialize in the procedures in which our products otherwise would be used have temporarily closed or reduced operating hours. These circumstances have negatively impacted the ability of our employees, independent sales representatives and distributors to effectively market and sell our products, which has had and will likely continue to have a material adverse effect on our revenues.

The accompanying condensed consolidated balance sheet as of December 31, 2019, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. They do not include all disclosures required by generally accepted accounting principles for annual consolidated financial statements, but in the opinion of management include all adjustments, consisting only of normal recurring items, necessary for a fair presentation.

Interim results are not necessarily indicative of results that may be achieved in the future for the full year ending December 31, 2020.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, which are included in Xtant’s Annual Report on Form 10-K for the year ended December 31, 2019. The accounting policies set forth in those annual consolidated financial statements are the same as the accounting policies utilized in the preparation of these condensed consolidated financial statements, except as modified for appropriate interim consolidated financial statement presentation.

Reclassifications

Certain prior year amounts have been reclassified to conform with current year presentation.

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments–Credit Losses: Measurement of Credit Losses on Financial Instruments to change the impairment model for most financial assets and certain other instruments. For trade and other receivables, held to maturity debt securities, loans, and other instruments, entities are required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowances for losses. The Company adopted the guidance on January 1, 2020 and recognized a cumulative effect adjustment of $47,000 to retained earnings and accounts receivable, net as a result of adoption. The Company has included the additional disclosures required by ASU 2016-13 in Note 3.

Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial position or operating results.

Use of Estimates

The preparation of the consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the period. Significant estimates include the carrying amount of property and equipment, goodwill and intangible assets and liabilities, valuation allowances for trade receivables, inventory and deferred income tax assets and liabilities, current and long-term right-of-use asset, evaluation of ability to continue as a going concern and estimates for the fair value of long-term debt, stock options and other equity awards upon which the Company determines stock-based compensation expense. Actual results could differ from those estimates.

Long-Lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. The Company looks primarily to estimated undiscounted future cash flows in its assessment of whether or not long-lived assets are recoverable. As a result of the revenue decline related to the current global novel strain of coronavirus, or COVID-19 pandemic, the Company evaluated whether the carrying values of the long-lived assets were recoverable. Based on these evaluations, the Company determined that the long-lived assets were still recoverable. No impairments of long-lived assets were recorded for the three and six months ended June 30, 2020 and 2019.

Goodwill

Goodwill represents the excess of costs over fair value of assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have indefinite useful lives are not amortized. Instead, they are tested for impairment at least annually and whenever events or circumstances indicate that the carrying amount of the asset may not be recoverable. As a result of the current COVID-19 pandemic and its impact on the Company’s projected cash flows, the Company evaluated goodwill for impairment at the end of the second quarter of 2020. No impairments of goodwill were recorded for the three months and six months ended June 30, 2020 and 2019.

Net Loss Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period that they were outstanding. Diluted net income (loss) per share is computed in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive shares of common stock outstanding during the period, which include the assumed exercise of stock options and warrants using the treasury stock method. Diluted net loss per share was the same as basic net loss per share for the three and six months ended June 30, 2020 and 2019, as shares issuable upon the exercise of stock options and warrants were anti-dilutive as a result of the net losses incurred for those periods. Dilutive earnings per share are not reported, as the effects of including 6,691,075 and 3,135,973 outstanding stock options, restricted stock units and warrants for the three and six months ended June 30, 2020 and 2019, respectively, are anti-dilutive.

Fair Value of Financial Instruments

The carrying values of financial instruments, including trade accounts receivable, accounts payable, accrued liabilities, and long-term debt, approximate their fair values based on terms and related interest rates as of June 30, 2020 and December 31, 2019.

XML

Revenue

6 Months Ended

Jun. 30, 2020

Revenue from Contract with Customer [Abstract]

Revenue

(2) Revenue

In the United States, we generate most of our revenue from independent commissioned sales agents. We consign our orthobiologics products to hospitals and consign or loan our spinal implant sets to the independent sales agents. The spinal implant sets typically contain the instruments, disposables, and spinal implants required to complete a surgery. Consigned sets are managed by the sales agent to service hospitals that are high volume users for multiple procedures.

We ship replacement inventory to independent sales agents to replace the consigned inventory used in surgeries. Loaned sets are returned to the Company’s distribution center, replenished, and made available to sales agents for the next surgical procedure.

For each surgical procedure, the sales agent reports use of the product by the hospital and, as soon as practicable thereafter, ensures that the hospital provides a purchase order to the Company. Upon receipt of the hospital purchase order, the Company invoices the hospital, and revenue is recognized in the proper period. Additionally, the Company sells product directly to domestic and international stocking resellers and private label resellers. Upon receipt and acceptance of a purchase order from a stocking reseller, the Company ships product and invoices the reseller. The Company recognizes revenue when control of the promised goods is transferred to the customer, in an amount that reflects the consideration we expect to collect in exchange for those goods or services. There is generally no customer acceptance or other condition that prevents the Company from recognizing revenue in accordance with the delivery terms for these sales transactions.

The Company operates in one reportable segment with our net revenue derived primarily from the sale of orthobiologics and spinal implant products across North America, Europe, Asia Pacific, and Latin America. Sales are reported net of returns. The following table presents revenues from these product lines for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended		Percentage of			Three Months Ended		Percentage of
	June 30, 2020		Total Revenue			June 30, 2019		Total Revenue
Orthobiologics	$	7,317		70	%	$	11,020		72	%
Spinal implant		3,176		30	%		4,177		27	%
Other revenue		36		0	%		74		1	%
Total revenue	$	10,529		100	%	$	15,271		100	%

	Six Months Ended		Percentage of			Six Months Ended		Percentage of
	June 30, 2020		Total Revenue			June 30, 2019		Total Revenue
Orthobiologics	$	18,071		72	%	$	23,020		72	%
Spinal implant		7,156		28	%		8,863		27	%
Other revenue		80		0	%		114		1	%
Total revenue	$	25,307		100	%	$	31,997		100	%

XML

Receivables

6 Months Ended

Jun. 30, 2020

Credit Loss [Abstract]

Receivables

(3) Receivables

Concurrent with the adoption of ASU 2016-13, the Company’s allowance for doubtful accounts was expanded to include provision for current expected credit loss (“CECL”). The Company’s provision for CECL is determined based on historical collection experience adjusted for current economic conditions affecting collectability. Actual customer collections could differ from estimates. Account balances are charged to the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Provisions to the allowance for credit losses are charged to expense. Activity within the allowance for credit losses was as follows for the three months ended June 30, 2020 (in thousands):

Balance at January 1, 2020	$	547
Provision for expected credit losses		138
Write-offs charged against allowance		(17	)
Balance at March 31, 2020		668
Provision for expected credit losses		66
Write-offs charged against allowance		(6	)
Balance at June 30, 2020	$	728

XML

Inventories

6 Months Ended

Jun. 30, 2020

Inventory Disclosure [Abstract]

Inventories

(4) Inventories

Inventories consist of the following (in thousands):

	June 30, 2020			December 31, 2019
Raw materials	$	4,383		$	3,805
Work in process		3,168			1,603
Finished goods		23,727			22,135
Gross inventories		31,278			27,543
Reserve for obsolescence		(11,390	)		(11,442	)
Total	$	19,888		$	16,101

XML

Property and Equipment, Net

6 Months Ended

Jun. 30, 2020

Property, Plant and Equipment [Abstract]

Property and Equipment, Net

(5) Property and Equipment, Net

Property and equipment, net are as follows (in thousands):

	June 30, 2020			December 31, 2019
Equipment	$	4,516		$	4,250
Computer equipment		462			455
Computer software		570			570
Furniture and fixtures		133			124
Leasehold improvements		3,987			3,980
Vehicles		10			10
Surgical instruments		11,118			10,897
Total cost		20,796			20,286
Less: accumulated depreciation		(16,540	)		(15,591	)
Property and equipment, net	$	4,256		$	4,695

The Company leases certain equipment under finance leases. For financial reporting purposes, minimum lease payments relating to the assets have been capitalized. As of June 30, 2020, the Company has recorded $1.4 million of gross assets in equipment and $1.1 million of accumulated depreciation for assets subject to finance leases.

XML

Intangible Assets

6 Months Ended

Jun. 30, 2020

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets

(6) Intangible Assets

The following table sets forth information regarding intangible assets (in thousands):

	June 30, 2020			December 31, 2019
Patents	$	847		$	847
Accumulated amortization		(361	)		(332	)
Intangible assets, net	$	486		$	515

XML

Accrued Liabilities

6 Months Ended

Jun. 30, 2020

Payables and Accruals [Abstract]

Accrued Liabilities

(7) Accrued Liabilities

Accrued liabilities consist of the following (in thousands):

	June 30, 2020		December 31, 2019
Wages/commissions payable	$	2,971	$	3,902
Other accrued liabilities		2,923		2,723
Accrued liabilities	$	5,894	$	6,625

XML

Debt

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Debt

(8) Debt

The Company has a credit facility with OrbiMed Royalty Opportunities II, LP (“Royalty Opportunities”) and ROS Acquisition Offshore LP (“ROS” and together with Royalty Opportunities the “Lenders”) (the “Second Amended and Restated Credit Agreement”). On May 6, 2020, the Company, entered into a First Amendment to the Second Amended and Restated Credit Agreement (the “First Amendment”) with the Lenders, which among other things, provided that:

● No interest will accrue on the outstanding loans under the Second Amended and Restated Credit Agreement (the “Loans”) from and after March 31, 2020 until September 30, 2020;

● Beginning October 1, 2020 through the maturity date of the Second Amended and Restated Credit Agreement, interest payable in cash will accrue on the Loans under the Second Amended and Restated Credit Agreement at a rate per annum equal to the sum of (i) 10.00% plus (ii) the higher of (x) the LIBO Rate (as such term is defined in the Second Amended and Restated Credit Agreement) and (y) 2.3125%;

● The maturity date of the Loans is December 31, 2021;

● The Revenue Base (as such term is defined in the Second Amended and Restated Credit Agreement) financial covenant was revised through December 31, 2021; and

● The key person event default provision was revised to refer specifically to Sean Browne in lieu of Ron Berlin.

On May 6, 2020, Xtant issued warrants to purchase an aggregate of 2.4 million shares of Company common stock to the Lenders, with an exercise price of $0.01 per share and an expiration date of May 6, 2030 (collectively, the “2020 Warrants”). The issuance of the 2020 Warrants was a condition to the effectiveness of the First Amendment. The First Amendment was accounted for as a debt modification whereby the recorded debt balance was reduced for the fair value of the 2020 Warrants issued and interest expense is accrued through the maturity date of the Loans at the post-amendment effective interest rate of 10.02%.

As of June 30, 2020, the Company had availability for additional delayed draw loan advances of $2.2 million, subject to Lenders’ discretion. In addition, the Company may request additional term loans from the Lenders in an aggregate amount up to $10.0 million, subject to Lenders’ discretion.

Long-term debt consists of the following (in thousands):

	June 30, 2020			December 31, 2019
Amounts due under the Second Amended and Restated Credit Agreement	$	76,886		$	72,657
Accrued interest related to Second Amended and Restated Credit Agreement		32			—
PIK interest payable related to Second Amended and Restated Credit Agreement		—			3,280
Plus: 2% exit fee		676			399
Gross long-term debt		77,594			76,336
Less: total debt issuance costs on Credit Agreements		(63	)		(92	)
Long-term debt, less issuance costs	$	77,531		$	76,244

The Lenders, which collectively own approximately 70% of the Company’s outstanding common stock, and beneficially own, with their warrants, approximately 78% of the Company’s common stock, are the sole holders of the Company’s outstanding long-term debt. In addition, as described in more detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (the “SEC”) on March 5, 2020, the Company is a party to an Investor Rights Agreement and Registration Rights Agreement with the Lenders in addition to the Second Amended and Restated Credit Agreement.

XML

Stock-Based Compensation

6 Months Ended

Jun. 30, 2020

Share-based Payment Arrangement [Abstract]

Stock-Based Compensation

(9) Stock-Based Compensation

Stock option activity, including options granted under the Xtant Medical Holdings, Inc. 2018 Equity Incentive Plan, as amended (the “2018 Plan”), and the Amended and Restated Xtant Medical Equity Incentive Plan and options granted to new hires to purchase shares of our common stock outside of any stockholder-approved plan, was as follows for the six months ended:

	2020							2019
	Shares			Weighted Average Exercise Price Per Share		Weighted Average Fair Value at Grant Date Per Share		Shares			Weighted Average Exercise Price Per Share		Weighted Average Fair Value at Grant Date Per Share
Outstanding at January 1		602,966		$	6.07	$	3.99		496,958		$	9.90	$	6.62
Granted		-		$	-	$	-		100,000		$	2.24	$	1.95
Cancelled or expired		(120,738	)	$	6.42	$	4.05		(448,053	)	$	4.64	$	3.69
Outstanding at June 30		482,228		$	5.98	$	3.98		148,905		$	9.12	$	6.53
Exercisable at June 30		22,391		$	70.63	$	40.19		18,135		$	52.04	$	33.67

During the six months ended June 30, 2020, 489,437 restricted stock units were granted under the 2018 Plan, which vest over a weighted average period of 1.5 years. Total restricted stock units outstanding under the 2018 Plan were 927,548 and 40,000 as of June 30, 2020 and 2019, respectively.

XML

Warrants

6 Months Ended

Jun. 30, 2020

Warrants and Rights Note Disclosure [Abstract]

Warrants

(10) Warrants

2020 Warrants

As noted in Note 8, on May 6, 2020, the Company issued the 2020 Warrants. The fair value of the 2020 Warrants upon issuance was determined to be $1.9 million. The 2020 Warrants meet all the requirements to be classified as equity awards in accordance with Accounting Standards Codification (“ASC”) No. 815-40. The number of shares of Company common stock issuable upon exercise of the 2020 Warrants is subject to standard and customary anti-dilution provisions for stock splits, stock dividends, or similar transactions.

2019 Warrants

On April 1, 2019, the Company issued warrants to purchase an aggregate of 1.2 million shares of Company common stock to the Lenders with an exercise price of $0.01 per share and an expiration date of April 1, 2029. The issuance of the 2019 Warrants was a condition to the effectiveness of the Second Amended and Restated Credit Agreement. The fair value of the 2019 Warrants upon issuance was determined to be $9 thousand. The 2019 Warrants meet all the requirements to be classified as equity awards in accordance with ASC No. 815-40. The number of shares of Company common stock issuable upon exercise of the 2019 Warrants is subject to standard and customary anti-dilution provisions for stock splits, stock dividends, or similar transactions.

	Common Stock Warrants			Weighted Average Exercise Price
Outstanding at January 1, 2020		2,908,874		$	4.16
Issued		2,400,000			0.01
Expired		(47,712	)		85.44
Outstanding at June 30, 2020		5,261,162		$	1.53

The estimated fair value of warrants issued was derived using a valuation model with the following weighted-average assumptions:

	Six Months Ended June 30,
	2020			2019
Risk free interest rate		2.0	%		1.7	%
Expected term in years		10.0			3.0
Volatility		105.0	%		85.0	%
Dividend yield		0.0	%		0.0	%

XML

Commitments and Contingencies

6 Months Ended

Jun. 30, 2020

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

(11) Commitments and Contingencies

Operating Leases

We lease three office facilities as of June 30, 2020 in Belgrade, Montana under non-cancelable operating lease agreements with expiration dates between 2023 and 2025. We have the option to extend certain leases to five or ten-year term(s), and we have the right of first refusal on any sale.

Present Value of Long-term Leases

(in thousands):	June 30, 2020
Right-of-use assets, net	$	1,898
Current portion of lease liability		408
Lease liability, less current portion		1,518
Total lease liability	$	1,926

As of June 30, 2020, the weighted-average remaining lease term was 4.4 years. The Company’s lease agreements do not provide a readily determinable implicit rate nor is it available to the Company from its lessors. Instead, as of June 30, 2020, the Company estimates the weighted-average discount rate for its operating leases to be 5.2% of present value based on the incremental borrowing rate.

Future minimum payments for the next five years and thereafter as of June 30, 2020 under these long-term operating leases are as follows (in thousands):

Remainder of 2020	$	251
2021		507
2022		521
2023		489
2024		224
Thereafter		179
Total future minimum lease payments		2,171
Less amount representing interest		(245	)
Present value of obligations under operating leases		1,926
Less current portion		(408	)
Long-term operating lease obligations	$	1,518

Rent expense was $0.1 million for the three months ended June 30, 2020 and 2019 and $0.3 million for the six months ended June 30, 2020 and 2019. We have no contingent rent agreements.

Financing Leases

Future minimum payments under finance leases are as follows as of June 30, 2020 (in thousands):

Remainder of 2020	$	102
Less amount representing interest		(1	)
Present value of obligations under financing leases	$	101

Litigation

On December 13, 2018, a complaint was filed by RSB Spine, LLC against Xtant Medical Holdings, Inc., which claimed that some of our products, including the Irix-A Lumbar Integrated Fusion System and the Irix-C Cervical Integrated Fusion System, infringe certain of RSB Spine’s patents. On February 28, 2020, we entered into a confidential settlement and patent license agreement with RSB Spine pursuant to which we agreed to make an undisclosed settlement payment to RSB Spine and pay royalties on future sales of the two products through the expiration of the asserted patents. The settlement payment was included in accrued expenses as of December 31, 2019.

In addition, we are subject to potential liabilities under government regulations and various claims and legal actions that are pending or may be asserted from time to time. These matters arise in the ordinary course and conduct of our business and may include, for example, commercial, product liability, intellectual property, and employment matters. We intend to continue to defend the Company vigorously in such matters and, when warranted, take legal action against others. Furthermore, we regularly assess contingencies to determine the degree of probability and range of possible loss for potential accrual in our financial statements. An estimated loss contingency is accrued in our financial statements if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Based on our assessment, we have adequately accrued an amount for contingent liabilities currently in existence. We do not accrue amounts for liabilities that we do not believe are probable or that we consider immaterial to our overall financial position. Litigation is inherently unpredictable, and unfavorable resolutions could occur. As a result, assessing contingencies is highly subjective and requires judgment about future events. The amount of ultimate loss may exceed the Company’s current accruals, and it is possible that its cash flows or results of operations could be materially affected in any particular period by the unfavorable resolution of one or more of these contingencies.

Indemnifications

Our indemnification arrangements generally include limited warranties and certain provisions for indemnifying customers against liabilities if our products or services infringe a third-party’s intellectual property rights. To date, we have not incurred any material costs as a result of such warranties or indemnification provisions and have not accrued any liabilities related to such obligations in the accompanying condensed consolidated financial statements.

We have also agreed to indemnify our directors and executive officers for costs associated with any fees, expenses, judgments, fines, and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by us, arising out of that person’s services as our director or officer or that person’s services provided to any other company or enterprise at our request.

XML

Income Taxes

6 Months Ended

Jun. 30, 2020

Income Tax Disclosure [Abstract]

Income Taxes

(12) Income Taxes

In evaluating the realizability of the net deferred tax assets, we take into account a number of factors, primarily relating to the ability to generate taxable income. Where it is determined that it is likely that we will be unable to realize deferred tax assets, a valuation allowance is established against the portion of the deferred tax asset. Because it cannot be accurately determined when or if we will become profitable, a valuation allowance was provided against the entire deferred income tax asset balance.

The Company did not recognize any interest or penalties related to income taxes for the three and six months ended June 30, 2020 and 2019.

XML

Supplemental Disclosure of Cash Flow Information

6 Months Ended

Jun. 30, 2020

Supplemental Cash Flow Elements [Abstract]

Supplemental Disclosure of Cash Flow Information

(13) Supplemental Disclosure of Cash Flow Information

Supplemental cash flow information is as follows (in thousands):

	Six Months Ended
	June,
	2020		2019
Supplemental disclosure of cash flow information
Cash paid during the period for:
Interest	$	12	$	47
Non-cash activities:
ASU 2016-13 cumulative effect adjustment	$	47	$	—
Recognition of 2020 Warrants	$	1,862	$	—
Lease liability from right-of-use assets	$	—	$	2,658
Extinguishment of the Company’s prior credit agreement (including debt issuance costs)	$	—	$	307
Recognition of Second Amended and Restated Credit Agreement	$	—	$	72,657
Recognition of 2019 Warrants	$	—	$	9

XML

Related Party Transactions

6 Months Ended

Jun. 30, 2020

Related Party Transactions [Abstract]

Related Party Transactions

(14) Related Party Transactions

Royalty Opportunities and ROS collectively own approximately 70% of the Company’s outstanding common stock and are the sole holders of our outstanding long-term debt and are Lenders under the Second A&R Credit Agreement. In addition, as described in more detail under Note 1, “Business Description and Summary of Significant Accounting Policies” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, we are party to an Investor Rights Agreement and Registration Rights Agreement with Royalty Opportunities and ROS. Transactions between the Company, on the one hand, and Royalty Opportunities and ROS, on the other hand, are conducted under the provisions of the Second Amended and Restated Credit Agreement, the Company’s prior Credit Agreement, the Investor Rights Agreement, and the Registration Rights Agreement, as previously noted.

On January 22, 2020, the Company amended its Sublease Agreement with Cardialen, Inc., reducing monthly rent to $1,350 per month. Because Jeffrey Peters is both a member of our Board and the Chief Executive Officer, President, and a Director of Cardialen, this transaction qualifies as a related party transaction.

All related party transactions are reviewed and approved by the Audit Committee or the disinterested members of the full Board.

XML

Segment and Geographic Information

6 Months Ended

Jun. 30, 2020

Segment Reporting [Abstract]

Segment and Geographic Information

(15) Segment and Geographic Information

The Company’s management reviews financial results and manages the business on an aggregate basis. Therefore, financial results are reported in a single operating segment: the development, manufacture, and marketing of orthopedic medical products and devices.

The Company attributes revenues to geographic areas based on the location of the customer. Approximately 98% and 96% of sales were in the United States for the three months ended June 30, 2020 and 2019, respectively, and 97% and 96% for the six months ended June 30, 2020 and 2019, respectively. Total revenue by major geographic area is as follows (in thousands):

	Three Months Ended June 30,
	2020		2019
United States	$	10,313	$	14,585
Rest of world		216		686
Total revenue	$	10,529	$	15,271

	Six Months Ended June 30,
	2020		2019
United States	$	24,565	$	30,702
Rest of world		742		1,295
Total revenue	$	25,307	$	31,997

XML

Business Description, Basis of Presentation and Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2020

Accounting Policies [Abstract]

Business Description and Basis of Presentation

Business Description and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of Xtant Medical Holdings, Inc. (“Xtant”), a Delaware corporation, and its wholly owned subsidiaries, Xtant Medical, Inc. (“Xtant Medical”), a Delaware corporation, Bacterin International, Inc. (“Bacterin”), a Nevada corporation, and X-spine Systems, Inc. (“X-spine”), an Ohio corporation (Xtant, Xtant Medical, Bacterin, and X-spine are jointly referred to herein as the “Company” or sometimes “we,” “our,” or “us”). All intercompany balances and transactions have been eliminated in consolidation.

Xtant is a global medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics and spinal implant systems to facilitate spinal fusion in complex spine, deformity, and degenerative procedures.

The global novel strain of coronavirus, or COVID-19, pandemic has led to the closure of businesses, severe travel restrictions and implementation of social distancing measures. Hospitals and other medical facilities have cancelled or deferred elective procedures, diverted resources to patients suffering from infections and limited access for non-patients, including our direct and indirect sales representatives. Because of the COVID-19 pandemic, surgeons and their patients are required, or are choosing, to defer procedures in which our products otherwise would be used, and many facilities that specialize in the procedures in which our products otherwise would be used have temporarily closed or reduced operating hours. These circumstances have negatively impacted the ability of our employees, independent sales representatives and distributors to effectively market and sell our products, which has had and will likely continue to have a material adverse effect on our revenues.

The accompanying condensed consolidated balance sheet as of December 31, 2019, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. They do not include all disclosures required by generally accepted accounting principles for annual consolidated financial statements, but in the opinion of management include all adjustments, consisting only of normal recurring items, necessary for a fair presentation.

Interim results are not necessarily indicative of results that may be achieved in the future for the full year ending December 31, 2020.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, which are included in Xtant’s Annual Report on Form 10-K for the year ended December 31, 2019. The accounting policies set forth in those annual consolidated financial statements are the same as the accounting policies utilized in the preparation of these condensed consolidated financial statements, except as modified for appropriate interim consolidated financial statement presentation.

Reclassifications

Reclassifications

Certain prior year amounts have been reclassified to conform with current year presentation.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments–Credit Losses: Measurement of Credit Losses on Financial Instruments to change the impairment model for most financial assets and certain other instruments. For trade and other receivables, held to maturity debt securities, loans, and other instruments, entities are required to use a new forward-looking “expected loss” model that generally will result in the earlier recognition of allowances for losses. The Company adopted the guidance on January 1, 2020 and recognized a cumulative effect adjustment of $47,000 to retained earnings and accounts receivable, net as a result of adoption. The Company has included the additional disclosures required by ASU 2016-13 in Note 3.

Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on the Company’s consolidated financial position or operating results.

Use of Estimates

Use of Estimates

The preparation of the consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the period. Significant estimates include the carrying amount of property and equipment, goodwill and intangible assets and liabilities, valuation allowances for trade receivables, inventory and deferred income tax assets and liabilities, current and long-term right-of-use asset, evaluation of ability to continue as a going concern and estimates for the fair value of long-term debt, stock options and other equity awards upon which the Company determines stock-based compensation expense. Actual results could differ from those estimates.

Long-Lived Assets

Long-Lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. The Company looks primarily to estimated undiscounted future cash flows in its assessment of whether or not long-lived assets are recoverable. As a result of the revenue decline related to the current global novel strain of coronavirus, or COVID-19 pandemic, the Company evaluated whether the carrying values of the long-lived assets were recoverable. Based on these evaluations, the Company determined that the long-lived assets were still recoverable. No impairments of long-lived assets were recorded for the three and six months ended June 30, 2020 and 2019.

Goodwill

Goodwill

Goodwill represents the excess of costs over fair value of assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have indefinite useful lives are not amortized. Instead, they are tested for impairment at least annually and whenever events or circumstances indicate that the carrying amount of the asset may not be recoverable. As a result of the current COVID-19 pandemic and its impact on the Company’s projected cash flows, the Company evaluated goodwill for impairment at the end of the second quarter of 2020. No impairments of goodwill were recorded for the three months and six months ended June 30, 2020 and 2019.

Net Loss Per Share

Net Loss Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period that they were outstanding. Diluted net income (loss) per share is computed in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive shares of common stock outstanding during the period, which include the assumed exercise of stock options and warrants using the treasury stock method. Diluted net loss per share was the same as basic net loss per share for the three and six months ended June 30, 2020 and 2019, as shares issuable upon the exercise of stock options and warrants were anti-dilutive as a result of the net losses incurred for those periods. Dilutive earnings per share are not reported, as the effects of including 6,691,075 and 3,135,973 outstanding stock options, restricted stock units and warrants for the three and six months ended June 30, 2020 and 2019, respectively, are anti-dilutive.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The carrying values of financial instruments, including trade accounts receivable, accounts payable, accrued liabilities, and long-term debt, approximate their fair values based on terms and related interest rates as of June 30, 2020 and December 31, 2019.

XML

Revenue (Tables)

6 Months Ended

Jun. 30, 2020

Revenue from Contract with Customer [Abstract]

Summary of Revenues from Product Lines

The following table presents revenues from these product lines for the three and six months ended June 30, 2020 and 2019 (in thousands):

	Three Months Ended		Percentage of			Three Months Ended		Percentage of
	June 30, 2020		Total Revenue			June 30, 2019		Total Revenue
Orthobiologics	$	7,317		70	%	$	11,020		72	%
Spinal implant		3,176		30	%		4,177		27	%
Other revenue		36		0	%		74		1	%
Total revenue	$	10,529		100	%	$	15,271		100	%

	Six Months Ended		Percentage of			Six Months Ended		Percentage of
	June 30, 2020		Total Revenue			June 30, 2019		Total Revenue
Orthobiologics	$	18,071		72	%	$	23,020		72	%
Spinal implant		7,156		28	%		8,863		27	%
Other revenue		80		0	%		114		1	%
Total revenue	$	25,307		100	%	$	31,997		100	%

XML

Receivables (Tables)

6 Months Ended

Jun. 30, 2020

Credit Loss [Abstract]

Schedule of Allowance for Credit Losses

Activity within the allowance for credit losses was as follows for the three months ended June 30, 2020 (in thousands):

Balance at January 1, 2020	$	547
Provision for expected credit losses		138
Write-offs charged against allowance		(17	)
Balance at March 31, 2020		668
Provision for expected credit losses		66
Write-offs charged against allowance		(6	)
Balance at June 30, 2020	$	728

XML

Inventories (Tables)

6 Months Ended

Jun. 30, 2020

Inventory Disclosure [Abstract]

Schedule of Inventories

Inventories consist of the following (in thousands):

	June 30, 2020			December 31, 2019
Raw materials	$	4,383		$	3,805
Work in process		3,168			1,603
Finished goods		23,727			22,135
Gross inventories		31,278			27,543
Reserve for obsolescence		(11,390	)		(11,442	)
Total	$	19,888		$	16,101

XML

Property and Equipment, Net (Tables)

6 Months Ended

Jun. 30, 2020

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment, Net

Property and equipment, net are as follows (in thousands):

	June 30, 2020			December 31, 2019
Equipment	$	4,516		$	4,250
Computer equipment		462			455
Computer software		570			570
Furniture and fixtures		133			124
Leasehold improvements		3,987			3,980
Vehicles		10			10
Surgical instruments		11,118			10,897
Total cost		20,796			20,286
Less: accumulated depreciation		(16,540	)		(15,591	)
Property and equipment, net	$	4,256		$	4,695

XML

Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2020

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

The following table sets forth information regarding intangible assets (in thousands):

	June 30, 2020			December 31, 2019
Patents	$	847		$	847
Accumulated amortization		(361	)		(332	)
Intangible assets, net	$	486		$	515

XML

Accrued Liabilities (Tables)

6 Months Ended

Jun. 30, 2020

Payables and Accruals [Abstract]

Schedule of Accrued Liabilities

Accrued liabilities consist of the following (in thousands):

	June 30, 2020		December 31, 2019
Wages/commissions payable	$	2,971	$	3,902
Other accrued liabilities		2,923		2,723
Accrued liabilities	$	5,894	$	6,625

XML

Debt (Tables)

6 Months Ended

Jun. 30, 2020

Debt Disclosure [Abstract]

Schedule of Long-term Debt

Long-term debt consists of the following (in thousands):

	June 30, 2020			December 31, 2019
Amounts due under the Second Amended and Restated Credit Agreement	$	76,886		$	72,657
Accrued interest related to Second Amended and Restated Credit Agreement		32			—
PIK interest payable related to Second Amended and Restated Credit Agreement		—			3,280
Plus: 2% exit fee		676			399
Gross long-term debt		77,594			76,336
Less: total debt issuance costs on Credit Agreements		(63	)		(92	)
Long-term debt, less issuance costs	$	77,531		$	76,244

XML

Stock-Based Compensation (Tables)

6 Months Ended

Jun. 30, 2020

Share-based Payment Arrangement [Abstract]

Schedule of Share-based Compensation, Stock Options, Activity

Stock option activity, including options granted under the Xtant Medical Holdings, Inc. 2018 Equity Incentive Plan, as amended (the “2018 Plan”), and the Amended and Restated Xtant Medical Equity Incentive Plan and options granted to new hires to purchase shares of our common stock outside of any stockholder-approved plan, was as follows for the six months ended:

	2020							2019
	Shares			Weighted Average Exercise Price Per Share		Weighted Average Fair Value at Grant Date Per Share		Shares			Weighted Average Exercise Price Per Share		Weighted Average Fair Value at Grant Date Per Share
Outstanding at January 1		602,966		$	6.07	$	3.99		496,958		$	9.90	$	6.62
Granted		-		$	-	$	-		100,000		$	2.24	$	1.95
Cancelled or expired		(120,738	)	$	6.42	$	4.05		(448,053	)	$	4.64	$	3.69
Outstanding at June 30		482,228		$	5.98	$	3.98		148,905		$	9.12	$	6.53
Exercisable at June 30		22,391		$	70.63	$	40.19		18,135		$	52.04	$	33.67

XML

Warrants (Tables)

6 Months Ended

Jun. 30, 2020

Warrants and Rights Note Disclosure [Abstract]

Schedule of Warrant Activity

	Common Stock Warrants			Weighted Average Exercise Price
Outstanding at January 1, 2020		2,908,874		$	4.16
Issued		2,400,000			0.01
Expired		(47,712	)		85.44
Outstanding at June 30, 2020		5,261,162		$	1.53

Schedule of Warrant Valuation Assumptions

The estimated fair value of warrants issued was derived using a valuation model with the following weighted-average assumptions:

	Six Months Ended June 30,
	2020			2019
Risk free interest rate		2.0	%		1.7	%
Expected term in years		10.0			3.0
Volatility		105.0	%		85.0	%
Dividend yield		0.0	%		0.0	%

XML

Commitments and Contingencies (Tables)

6 Months Ended

Jun. 30, 2020

Commitments and Contingencies Disclosure [Abstract]

Schedule of Right-of-use Assets and Lease Liability

Present Value of Long-term Leases

(in thousands):	June 30, 2020
Right-of-use assets, net	$	1,898
Current portion of lease liability		408
Lease liability, less current portion		1,518
Total lease liability	$	1,926

Schedule of Future Minimum Rental Payments for Operating Leases

Future minimum payments for the next five years and thereafter as of June 30, 2020 under these long-term operating leases are as follows (in thousands):

Remainder of 2020	$	251
2021		507
2022		521
2023		489
2024		224
Thereafter		179
Total future minimum lease payments		2,171
Less amount representing interest		(245	)
Present value of obligations under operating leases		1,926
Less current portion		(408	)
Long-term operating lease obligations	$	1,518

Schedule of Future Minimum Lease Payments for Financing Leases

Future minimum payments under finance leases are as follows as of June 30, 2020 (in thousands):

Remainder of 2020	$	102
Less amount representing interest		(1	)
Present value of obligations under financing leases	$	101

XML

Supplemental Disclosure of Cash Flow Information (Tables)

6 Months Ended

Jun. 30, 2020

Supplemental Cash Flow Elements [Abstract]

Schedule of Supplemental Cash Flow Information

Supplemental cash flow information is as follows (in thousands):

	Six Months Ended
	June,
	2020		2019
Supplemental disclosure of cash flow information
Cash paid during the period for:
Interest	$	12	$	47
Non-cash activities:
ASU 2016-13 cumulative effect adjustment	$	47	$	—
Recognition of 2020 Warrants	$	1,862	$	—
Lease liability from right-of-use assets	$	—	$	2,658
Extinguishment of the Company’s prior credit agreement (including debt issuance costs)	$	—	$	307
Recognition of Second Amended and Restated Credit Agreement	$	—	$	72,657
Recognition of 2019 Warrants	$	—	$	9

XML

Segment and Geographic Information (Tables)

6 Months Ended

Jun. 30, 2020

Segment Reporting [Abstract]

Schedule of Revenues by Geographic Region

The Company attributes revenues to geographic areas based on the location of the customer. Approximately 98% and 96% of sales were in the United States for the three months ended June 30, 2020 and 2019, respectively, and 97% and 96% for the six months ended June 30, 2020 and 2019, respectively. Total revenue by major geographic area is as follows (in thousands):

	Three Months Ended June 30,
	2020		2019
United States	$	10,313	$	14,585
Rest of world		216		686
Total revenue	$	10,529	$	15,271

	Six Months Ended June 30,
	2020		2019
United States	$	24,565	$	30,702
Rest of world		742		1,295
Total revenue	$	25,307	$	31,997

XML

Business Description, Basis of Presentation and Summary of Significant Accounting Policies (Details Narrative) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
	Jan. 02, 2020	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Cumulative effect adjustment				$ (47)
Impairment of long lived assets
Impairment of goodwill
Antidilutive securities excluded from computation of earnings per share, amount		6,691,075	3,135,973	6,691,075	3,135,973
Accounting Standards Update 2016-13 [Member]
Cumulative effect adjustment	$ 47

XML

Revenue - Summary of Revenues from Product Lines (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Total revenue	$ 10,529	$ 15,271	$ 25,307	$ 31,997
Percentage of total revenue	100.00%	100.00%	100.00%	100.00%
Orthobiologics [Member]
Total revenue	$ 7,317	$ 11,020	$ 18,071	$ 23,020
Percentage of total revenue	70.00%	72.00%	72.00%	72.00%
Spinal Implant [Member]
Total revenue	$ 3,176	$ 4,177	$ 7,156	$ 8,863
Percentage of total revenue	30.00%	27.00%	28.00%	27.00%
Other Revenue [Member]
Total revenue	$ 36	$ 74	$ 80	$ 144
Percentage of total revenue	0.00%	1.00%	0.00%	1.00%

XML

Receivables -Schedule of allowance for credit losses (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Mar. 31, 2020	Jun. 30, 2020	Jun. 30, 2019
Credit Loss [Abstract]
Beginning balance	$ 668	$ 547	$ 547
Provision for expected credit losses	66	138	204	$ 232
Write-offs charged against allowance	(6)	(17)
Ending balance	$ 728	$ 668	$ 728

XML

Inventories - Schedule of Inventories (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Inventory Disclosure [Abstract]
Raw materials	$ 4,383	$ 3,805
Work in process	3,168	1,603
Finished goods	23,727	22,135
Gross inventories	31,278	27,543
Reserve for obsolescence	(11,390)	(11,442)
Total	$ 19,888	$ 16,101

XML

Property and Equipment, Net (Details Narrative) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Gross assets	$ 20,796	$ 20,286
Accumulated depreciation	16,540	$ 15,591
Finance Leases Equipment [Member]
Gross assets	1,400
Accumulated depreciation	$ 1,100

XML

Property and Equipment, Net - Schedule of Property and Equipment, Net (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Property, Plant and Equipment [Line Items]
Total cost	$ 20,796	$ 20,286
Less: accumulated depreciation	(16,540)	(15,591)
Property and equipment, net	4,256	4,695
Equipment [Member]
Property, Plant and Equipment [Line Items]
Total cost	4,516	4,250
Computer Equipment [Member]
Property, Plant and Equipment [Line Items]
Total cost	462	455
Computer Software [Member]
Property, Plant and Equipment [Line Items]
Total cost	570	570
Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Total cost	133	124
Leasehold Improvements [Member]
Property, Plant and Equipment [Line Items]
Total cost	3,987	3,980
Vehicles [Member]
Property, Plant and Equipment [Line Items]
Total cost	10	10
Surgical Instruments [Member]
Property, Plant and Equipment [Line Items]
Total cost	$ 11,118	$ 10,897

XML

Intangible Assets - Schedule of Intangible Assets (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]
Patents	$ 847	$ 847
Accumulated amortization	(361)	(332)
Intangible assets, net	$ 486	$ 515

XML

Accrued Liabilities - Schedule of Accrued Liabilities (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Payables and Accruals [Abstract]
Wages/commissions payable	$ 2,971	$ 3,902
Other accrued liabilities	2,923	2,723
Accrued liabilities	$ 5,894	$ 6,632

XML

Debt (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands	May 06, 2020	May 06, 2020	Jun. 30, 2020
Sole Holders [Member]
Beneficially owned percentage			78.00%
Lenders [Member]
Beneficially owned percentage			70.00%
2020 Warrants [Member] | Lenders [Member]
Debt instrument maturity date		May 06, 2030
Issuance of warrants to purchase a common stock	2,400,000	2,400,000
Exercise price of warrants	$ 0.01	$ 0.01
Second Amended and Restated Credit Agreement [Member]
Debt instrument description	Beginning October 1, 2020 through the maturity date of the Second Amended and Restated Credit Agreement, interest payable in cash will accrue on the Loans under the Second Amended and Restated Credit Agreement at a rate per annum equal to the sum of (i) 10.00% plus (ii) the higher of (x) the LIBO Rate (as such term is defined in the Second Amended and Restated Credit Agreement) and (y) 2.3125%;
Debt instrument maturity date	Dec. 31, 2021
Second Amended and Restated Credit Agreement [Member] | Lenders [Member]
Draw of loan advances			$ 2,200
Debt aggregate amount			$ 10,000
Post Amendment [Member]
Warrants issued and interest expense	10.02%	10.02%

XML

Debt - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Debt Disclosure [Abstract]
Amounts due under the Second Amended and Restated Credit Agreement	$ 76,886	$ 72,657
Accrued interest related to Second Amended and Restated Credit Agreement	32
PIK interest payable related to Second Amended and Restated Credit Agreement		3,280
Plus: 2% exit fee	676	399
Gross long-term debt	77,594	76,336
Less: total debt issuance costs on Credit Agreements	(63)	(92)
Long-term debt, less issuance costs	$ 77,531	$ 76,244

XML

Stock-Based Compensation (Details Narrative) - 2018 Equity Incentive Plan [Member] - shares	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Restricted stock granted during period, shares	489,437
Restricted stock granted vested weighted average period	1 year 6 months
Restricted Stock Units (RSUs) [Member]
Restricted stock granted during period, shares	927,548	40,000

XML

Stock-Based Compensation - Schedule of Share-based Compensation, Stock Options, Activity (Details) - Equity Option [Member] - $ / shares	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Shares Outstanding, Beginning Balance	602,966	496,958
Shares Granted		100,000
Shares Cancelled or expired	(120,738)	(448,053)
Shares Outstanding, Ending Balance	482,228	148,905
Shares Exercisable, Ending Balance	22,391	18,135
Weighted Average Exercise Price, Outstanding Beginning Balance	$ 6.07	$ 9.90
Weighted Average Exercise Price, Granted		2.24
Weighted Average Exercise Price, Cancelled or expired	6.42	4.64
Weighted Average Exercise Price, Outstanding Ending Balance	5.98	9.12
Weighted Average Exercise Price, Exercisable Ending Balance	70.63	52.04
Weighted Average Fair Value at Grant Date, Outstanding Beginning Balance	3.99	6.62
Weighted Average Fair Value at Grant Date, Granted		1.95
Weighted Average Fair Value at Grant Date, Cancelled or expired	4.05	3.69
Weighted Average Fair Value at Grant Date, Outstanding Ending Balance	3.98	6.53
Weighted Average Fair Value at Grant Date, Exercisable, Ending Balance	$ 40.19	$ 33.67

XML

Warrants (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands	May 06, 2020	Apr. 02, 2019
2020 Warrant [Member]
Class of Warrant or Right [Line Items]
Fair value of warrants	$ 1,900	$ 9
2019 Warrant [Member]
Class of Warrant or Right [Line Items]
Issuance of warrants to purchase a common stock		1,200,000
Exercise price of warrants		$ 0.01
Warrants expiration date		Apr. 01, 2029

XML

Warrants - Schedule of Warrant Activity (Details)	6 Months Ended
	Jun. 30, 2020 $ / shares shares
Warrants and Rights Note Disclosure [Abstract]
Common Stock Warrants Outstanding, Beginning Balance | shares	2,908,874
Common Stock Warrants, Issued | shares	2,400,000
Common Stock Warrants, Expired | shares	(47,712)
Common Stock Warrants Outstanding, Ending Balance | shares	5,261,162
Weighted Average Exercise Price Outstanding Beginning Balance | $ / shares	$ 4.16
Weighted Average Exercise Price, Issued | $ / shares	0.01
Weighted Average Exercise Price, Expired | $ / shares	85.44
Weighted Average Exercise Price Outstanding Ending Balance | $ / shares	$ 1.53

XML

Warrants - Schedule of Warrant Valuation Assumptions (Details) - Warrant [Member]	Jun. 30, 2020	Jun. 30, 2019
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrants and rights outstanding, measurement Input, expected term (In years)	10 years	3 years
Risk Free Interest Rate [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrants and rights outstanding, measurement Input	2.0	1.7
Volatility [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrants and rights outstanding, measurement Input	105.0	85.0
Dividend Yield [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Warrants and rights outstanding, measurement Input	0.0	0.0

XML

Commitments and Contingencies (Details Narrative) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Commitments and Contingencies Disclosure [Abstract]
Operating lease expiration description			Expiration dates between 2023 and 2025
Operating lease weighted-average remaining lease term	4 years 4 months 24 days		4 years 4 months 24 days
Operating lease weighted-average discount rate	5.20%		5.20%
Rent expense	$ 100	$ 100	$ 300	$ 300

XML

Commitments and Contingencies - Schedule of Right-of-use Assets and Lease Liability (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]
Right-of-use assets, net	$ 1,898	$ 2,100
Current portion of lease liability	408	394
Lease liability, less current portion	1,518	$ 1,726
Total lease liability	$ 1,926

XML

Commitments and Contingencies - Schedule of Future Minimum Rental Payments for Operating Leases (Details) - USD ($) $ in Thousands	Jun. 30, 2020	Dec. 31, 2019
Commitments and Contingencies Disclosure [Abstract]
Remainder of 2020	$ 251
2021	507
2022	521
2023	489
2024	224
Thereafter	179
Total future minimum lease payments	2,171
Less amount representing interest	(245)
Present value of obligations under operating leases	1,926
Less current portion	(408)	$ (394)
Long-term operating lease obligations	$ 1,518	$ 1,726

XML

Commitments and Contingencies - Schedule of Future Minimum Lease Payments for Financing Leases (Details) $ in Thousands	Jun. 30, 2020 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Remainder of 2020	$ 102
Less amount representing interest	(1)
Present value of obligations under financing leases	$ 101

XML

Income Taxes (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Income Tax Disclosure [Abstract]
Interest or penalties related to income taxes

XML

Supplemental Disclosure of Cash Flow Information - Schedule of Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019
Supplemental Cash Flow Elements [Abstract]
Interest	$ 12	$ 47
ASU 2016-13 cumulative effect adjustment	47
Recognition of 2020 Warrants	1,862
Lease liability from right-of-use assets		2,658
Extinguishment of the Company's prior credit agreement (including debt issuance costs)		307
Recognition of Second Amended and Restated Credit Agreement		72,657
Recognition of 2019 Warrants		$ 9

XML

Related Party Transactions (Details Narrative) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
	Jan. 22, 2020	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Related Party Transaction [Line Items]
Rent expense		$ 100	$ 100	$ 300	$ 300
ROS [Member]
Related Party Transaction [Line Items]
Ownership percentage		70.00%		70.00%
Cardialen, Inc., [Member] | Sublease Agreement [Member]
Related Party Transaction [Line Items]
Rent expense	$ 1,350

XML

Segment and Geographic Information (Details Narrative)	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
United States [Member] | Revenue [Member] | Geographic Concentration Risk [Member]
Concentration risk, percentage	98.00%	96.00%	97.00%	96.00%

XML

Segment and Geographic Information - Schedule of Revenues by Geographic Region (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2020	Jun. 30, 2019	Jun. 30, 2020	Jun. 30, 2019
Total revenue	$ 10,529	$ 15,271	$ 25,307	$ 31,997
United States [Member]
Total revenue	10,313	14,585	24,565	30,702
Rest of World [Member]
Total revenue	$ 216	$ 686	$ 742	$ 1,295