XML 39 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Warrants (Tables)
3 Months Ended
Mar. 31, 2019
Warrants and Rights Note Disclosure [Abstract]  
Schedule of Warrant Activity

    Common
Stock
Warrants
    Weighted
Average
Exercise Price
 
Outstanding at January 1, 2019     1,710,609     $ 7.33  
Issued            
Expired            
Outstanding at March 31, 2019     1,710,609     $ 7.33  

Schedule of Warrant Valuation Assumptions

The estimated fair value was derived using a valuation model with the following weighted-average assumptions:

 

    Three Months Ended March 31,  
    2019     2018  
Value of underlying common stock (per share)   $ 3.05     $ 7.89  
Risk free interest rate     2.3 %     2.3 %
Expected term in years     3.5       4.3  
Volatility     93 %     98 %
Dividend yield     0 %     0 %

Schedule of Warrants Activities Used in Derivative Liability

The following table summarizes our activities related to warrants accounted for as a derivative liability for the three months ended March 31, 2019 and 2018:

 

    2019     2018  
Balance at January 1,     87,509       93,759  
Derivative warrants issued            
Derivative warrants exercised            
Derivative warrants expired            
Balance at March 31,     87,509       93,759