XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Loss Before Provision for Income Taxes

The components of income loss before provision for income taxes consist of the following (in thousands):

 

    Year Ended December 31,  
    2018     2017  
United States   $ (70,059 )   $ (52,411 )
                 
Total   $ (70,059 )   $ (52,411 )

Schedule of Components of Income Tax Provision

The components of the income tax provision are as follows (in thousands):

 

    Year Ended December 31,  
    2018     2017  
Current:            
Federal   $        -     $        -  
State     -       -  
Total current     -       -  
                 
Deferred:                
Federal     -       -  
State     -       -  
Total deferred     -       -  
               
Total Provision for Income Taxes   $ -     $ -  

Schedule of Effective Income Tax Rate Reconciliation

The reconciliation of income tax attributable to operations computed at the U.S. Federal statutory income tax rate of 21% to income tax expense is as follows (in thousands):

 

    Year Ended December 31,  
    2018     2017  
Statutory Federal tax rate   $ (14,712 )   $ (18,315 )
Valuation allowance     7,270       6,390  
State income taxes, net of Federal benefit     (1,740 )     (2,818 )
Goodwill impairment     8,049       -  
Change in state income tax rate     396       755  
Change in warrant derivative liability     (25 )     (71 )
Stock compensation adjustment and other reconciling items     349       (190 )
Tax Cuts and Jobs Act     -       11,772  
Nondeductible interest     247       1,473  
Restructuring expenses     117       952  
Other     -       -  
Nondeductible meals and entertainment expense     49       52  
                 
Total Provision for Income Taxes   $ -     $ -

Schedule of Deferred Tax Assets and Liabilities

Deferred tax components are as follows (in thousands):

 

    At December 31,  
    2018     2017  
Deferred tax assets:                
Accrued liability for vacation   $ 77     $ 81  
Accrued commissions and bonuses / compensation     332       60  
Accrued contingencies     121       68  
Amortization     40       -  
Bad debt reserve     552       580  
Charitable contributions carryforward     7       8  
Interest expense     2,173       -  
Inventory reserve     3,200       2,075  
Net operating loss carryovers     22,996       23,174  
Stock option compensation     475       560  
Other     24       42  
Total deferred tax assets     29,997       26,648  
                 
Deferred tax liabilities:                
Depreciation     (137 )     (704 )
Amortization     -       (3,355 )
Total deferred tax liabilities     (137 )     (4,059 )
                 
Valuation allowance     (29,860 )     (22,589 )
                 
Net deferred tax assets   $ -     $ -