XML 45 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Stock Options, Activity

Stock option activity, including options granted under the 2018 Plan, the Prior Plan and the Non-Plan Grants, was as follows (in thousands, except number of shares and per share amounts):

 

    2018     2017  
                Weighted                 Weighted  
          Weighted     Average
Fair
          Weighted     Average
Fair
 
          Average
Exercise
    Value at
Grant
          Average
Exercise
    Value at
Grant
 
    Shares     Price     Date     Shares     Price     Date  
Outstanding at January 1     67,465     $ 71.03     $ 36.85       100,492     $ 62.52     $ 33.84  
Granted     650,770       4.79       4.15       -       -       -  
Cancelled or expired     (221,277 )     13.45       7.77       (33,027 )     45.13       30.74  
Outstanding at December 31     496,958     $ 9.90     $ 6.62       67,465     $ 71.03     $ 36.85  
Exercisable at December 31     66,188     $ 46.88     $ 25.92       32,750     $ 128.39     $ 62.23

Schedule of Share-based Compensation, Stock Options Assumptions

The estimated fair value of stock options granted is done using the Black-Scholes-Merton method applied to individual grants. Key assumptions used to estimate the fair value of stock awards are as follows:

 

    Year Ended  
    December 31,  
    2018     2017  
Risk free interest rate     2.97 %     -  
Dividend Yield     0 %     -  
Expected term     10.0 years       -  
Expected Volatility     89 %     -  
Expected forfeiture rate     20 %     -