XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 10, 2015
Jan. 17, 2017
Apr. 14, 2016
Jul. 31, 2015
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2017
Jun. 30, 2016
Jul. 15, 2017
May 11, 2017
Dec. 31, 2016
Sep. 27, 2016
Aug. 12, 2016
Jul. 29, 2016
May 25, 2016
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount       $ 65,000,000                      
Conversion of Stock, Amount Converted             $ 480,000 $ 0              
Business Acquisition, Percentage of Voting Interests Acquired       100.00%                      
Business Combination Conjunction Related Expenses       $ 4,900,000                      
Payments of Debt Issuance Costs       $ 4,700,000                      
Debt Instrument Convertible Extent Not Convertible Beneficial Ownership Percentage         9.99%   9.99%                
Interest Payable         $ 9,210,839   $ 9,210,839       $ 7,648,776        
PIK Notes SPA [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   $ 67,145                          
Debt Instrument, Convertible, Conversion Price   $ 0.7589                          
Debt Instrument, Maturity Date   Jul. 15, 2021                          
Debt Instrument, Interest Rate, Stated Percentage   0.00%                          
Indenture Notes SPA [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   $ 1,560,000                          
Debt Instrument, Convertible, Conversion Price   $ 0.7589                          
Debt Instrument, Maturity Date   Jul. 15, 2021                          
Debt Instrument, Interest Rate, Stated Percentage   6.00%                          
Indenture Common Stock SPA [Member]                              
Debt Instrument [Line Items]                              
Debt Conversion, Converted Instrument, Shares Issued   843,289                          
Debt Instrument, Convertible, Conversion Price   $ 0.5692                          
Debt Conversion, Converted Instrument, Amount   $ 16,000,000                          
Xspine [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Interest Rate During Period       6.00%                      
Line of Credit Facility, Maximum Borrowing Capacity                   $ 15,000,000          
New Facility [Member]                              
Debt Instrument [Line Items]                              
Line of Credit Facility, Expiration Date       Jul. 31, 2020                      
Line Of Credit Facility Loans Outstanding Payment Fee       7.50%                      
New Facility [Member] | First Period [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument Interest Rate Portion Payable In Cash       9.00%                      
Debt Instrument Interest Rate Portion Payable In Kind       14.00%                      
Debt Instrument Interest Rate Addition To Pik Portion       1.00%                      
Debt Instrument Interest Rate Pik Portion Subtraction       9.00%                      
New Facility [Member] | Second Period [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument Interest Rate Portion Payable In Cash       12.00%                      
Debt Instrument Interest Rate Portion Payable In Kind       14.00%                      
Debt Instrument Interest Rate Addition To Pik Portion       1.00%                      
Debt Instrument Interest Rate Pik Portion Subtraction       12.00%                      
Fourth Amendment To Amended And Restated Credit Agreement [Member] | OrbiMed and ROS [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument Additional Tranche Commitment                           $ 1,000,000  
Debt Instrument Additional Tranche Commitment Outstanding                           $ 43,000,000  
Sixth Amendement To Restated New Credit Faciltiy [Member]                              
Debt Instrument [Line Items]                              
Line Of Credit Facility Loans Outstanding Payment Fee Percentage                       9.00%      
Sixth Amendement To Restated New Credit Faciltiy [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Line Of Credit Facility Loans Outstanding Payment Fee Percentage                       7.50%      
Sixth Amendement To Restated New Credit Faciltiy [Member] | Maximum [Member]                              
Debt Instrument [Line Items]                              
Line Of Credit Facility Loans Outstanding Payment Fee Percentage                       9.00%      
Seventh Amendement To Restated New Credit Faciltiy [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Description of Variable Rate Basis             interest accrued on such interest from January 2, 2017 until paid at a rate equal to 14% plus the higher of the LIBO Rate (as defined in the New Facility) for the fiscal quarter ended on December 31, 2016, or 1%.                
Line Of Credit Facility Minimum Expected Liquidity         500,000   $ 500,000                
Seventh Amendement To Restated New Credit Faciltiy [Member] | Xtant Medical Holdings and Subsidiaries [Member]                              
Debt Instrument [Line Items]                              
Line Of Credit Facility Minimum Expected Liquidity         5,000,000   $ 5,000,000                
Twelfth Amendement To Restated New Credit Faciltiy [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Description of Variable Rate Basis             interest accrued on such interest from April 1, 2017 until paid at a rate equal to 14% plus the higher of the LIBO Rate for the fiscal quarter ended on March 31, 2017, or 1%.                
Interest Payable           $ 1,139,597                  
Debt Instrument, Minimum Revenue Base Covenant         $ 25,000,000 $ 20,000,000                  
Fifteenth Amendement To Restated New Credit Faciltiy [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Description of Variable Rate Basis             interest accrued on such interest from July 1, 2017 until paid at a rate equal to 14% plus the higher of the LIBO Rate for the fiscal quarter ended on June 30, 2017, or 1%.                
Interest Payable                 $ 1,169,543.56            
Convertible Notes Payable [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount       $ 52,000,000                      
Debt Instrument Purchase Of Additional Notes $ 3,000,000                            
Conversion of Stock, Shares Converted       257.5163                      
Conversion of Stock, Amount Converted       $ 1,000                      
Debt Instrument, Convertible, Conversion Price       $ 3.88                      
Term Loan [Member]                              
Debt Instrument [Line Items]                              
Line of Credit Facility, Current Borrowing Capacity       $ 42,000,000                      
Subsequent Event [Member] | Seventh Amendement To Restated New Credit Faciltiy [Member]                              
Debt Instrument [Line Items]                              
Interest Payable                 $ 1,147,329            
Silicon Valley Bank [Member] | Revolving Credit Facility [Member]                              
Debt Instrument [Line Items]                              
Line of Credit Facility, Maximum Borrowing Capacity                             $ 6,000,000
Silicon Valley Bank [Member] | First Loan Modification Agreement [Member]                              
Debt Instrument [Line Items]                              
Line of Credit Facility, Maximum Borrowing Capacity                         $ 11,000,000    
Convertible Senior Unsecured Notes [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount     $ 2,238,166                        
Debt Instrument, Interest Rate During Period     6.00%                        
Conversion of Stock, Shares Converted     344.8276                        
Conversion of Stock, Amount Converted     $ 1,000                        
Debt Instrument, Convertible, Conversion Price     $ 2.90                        
Convertible Promissory Notes [Member] | PIK Notes SPA [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   2,238,166                          
Convertible Promissory Notes [Member] | Indenture Notes SPA [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Face Amount   $ 52,000,000