XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 1,664,543 $ 2,578,267
Trade accounts receivable, net of allowance for doubtful accounts of $1,923,287 and $1,653,385, respectively 15,847,142 18,991,872
Current inventories, net 24,932,155 26,266,457
Prepaid and other current assets 831,239 1,149,615
Total current assets 43,275,079 48,986,211
Non-current inventories, net 641,124 971,854
Property and equipment, net 14,037,043 15,840,730
Goodwill 41,534,626 41,534,626
Intangible assets, net 33,672,915 35,940,810
Other assets 1,133,331 827,374
Total Assets 134,294,118 144,101,605
Current Liabilities:    
Accounts payable 8,446,454 10,471,944
Accounts payable - related party (note 13) 291,785 640,442
Revolving line of credit 0 10,448,283
Accrued liabilities 11,627,528 8,982,187
Warrant derivative liability 177,380 333,613
Current portion of capital lease obligations 302,064 244,847
Total current liabilities 20,845,211 31,121,316
Long-term Liabilities:    
Capital lease obligation, less current portion 747,000 832,152
Long-term convertible debt, less issuance costs 70,708,939 68,937,247
Long-term debt, less issuance costs 63,285,428 50,284,187
Total Liabilities 155,586,578 151,174,902
Commitments and Contingencies (note 10)
Stockholders’ Deficit:    
Preferred stock, $0.000001 par value; 5,000,000 shares authorized; no shares issued and Outstanding 0 0
Common stock, $0.000001 par value; 95,000,000 shares authorized; 18,092,603 shares issued and outstanding as of June 30, 2017 and 17,249,315 shares issued and outstanding as of December 31, 2016 18 17
Additional paid-in capital 86,101,803 85,461,210
Accumulated deficit (107,394,281) (92,534,524)
Total Stockholders’ Deficit (21,292,460) (7,073,297)
Total Liabilities & Stockholders’ Deficit $ 134,294,118 $ 144,101,605