XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Revenue    
Orthopedic product sales $ 58,194,249 $ 34,569,160
Other revenue 1,151,468 762,652
Total Revenue 59,345,717 35,331,812
Cost of Sales 20,262,728 13,034,314
Gross Profit 39,082,989 22,297,498
Operating Expenses    
General and administrative 12,993,307 8,886,972
Sales and marketing 28,731,184 16,912,865
Research and development 2,546,362 1,443,018
Depreciation and amortization 3,819,588 271,748
Acquisition and integration related expenses (Note 2) 4,935,755 0
Extinguishment of debt (2,345,019) 0
Impairment of assets 233,748 912,549
Non-cash consulting expense 246,165 135,075
Total Operating Expenses 51,161,090 28,562,227
Loss from Operations (12,078,101) (6,264,729)
Other Income (Expense)    
Interest expense (7,733,748) (5,660,357)
Change in warrant derivative liability 270,020 1,736,053
Non-cash consideration associated stock agreement (558,185) 0
Other income (expense) 388,176 (318,836)
Total Other Income (Expense) (7,633,737) (4,243,140)
Net Loss from Operations Before Benefit (Provision) for Income Taxes (19,711,838) (10,507,869)
Benefit (Provision) for Income Taxes    
Current 0 0
Deferred 17,537,408 0
Net Loss $ (2,174,430) $ (10,507,869)
Net loss per share:    
Basic $ (0.24) $ (1.76)
Dilutive $ (0.24) $ (1.76)
Shares used in the computation:    
Basic 9,055,483 5,954,195
Dilutive 9,055,483 5,954,195