XML 83 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Income Loss Before Provision For Income Taxes
The components of income (loss) before provision for income taxes consist of the following:
 
 
 
Year Ended December 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
United States
 
$
(10,507,869)
 
$
(12,693,125)
 
 
 
 
 
 
 
 
 
 
 
$
(10,507,869)
 
$
(12,693,125)
 
Schedule of Components of Income Tax Expense (Benefit)
The components of the income tax provision are as follows:
 
 
 
Year Ended December 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Current:
 
 
 
 
 
 
 
Federal
 
$
-
 
$
-
 
State
 
 
-
 
 
-
 
Total current
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Deferred:
 
 
 
 
 
 
 
Federal
 
 
-
 
 
-
 
State
 
 
-
 
 
-
 
Total deferred
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
$
-
 
$
-
 
Schedule of Effective Income Tax Rate Reconciliation
The reconciliation of income tax attributable to operations computed at the U.S. Federal statutory income tax rate of 35% to income tax expense is as follows:
 
 
 
Year Ended December 31,
 
 
 
2014
 
2013
 
Statutory Federal tax rate
 
$
(3,677,754)
 
$
(4,442,594)
 
Valuation allowance
 
 
4,909,776
 
 
4,112,338
 
State income taxes, net of Federal benefit
 
 
(368,826)
 
 
(528,034)
 
Change in state income tax rate
 
 
277,076
 
 
574,964
 
Provision to return adjustment
 
 
(505,423)
 
 
-
 
Change in Warrant Derivative Liability
 
 
(668,554)
 
 
(342,666)
 
Stock issued in exchange for debt waiver
 
 
-
 
 
581,649
 
Nondeductible meals, entertainment and other expense
 
 
33,705
 
 
44,343
 
 
 
 
 
 
 
 
 
 
 
$
-
 
$
-
 
Schedule of Deferred Tax Assets and Liabilities
Deferred tax assets and liabilities are as follows:
 
 
 
At December 31,
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
 
 
Current deferred tax assets
 
 
 
 
 
 
 
Accrued liability for vacation
 
$
102,643
 
$
85,599
 
Bad debt reserve
 
 
536,440
 
 
512,941
 
Charitable contributions carryforward
 
 
33,124
 
 
19,746
 
Inventory reserve
 
 
1,098,333
 
 
895,760
 
Reserve – assets held for sale
 
 
351,423
 
 
-
 
Restricted stock compensation
 
 
-
 
 
82,640
 
Total current deferred tax assets
 
 
2,121,963
 
 
1,596,686
 
Valuation Allowance
 
 
(2,121,963)
 
 
(1,596,686)
 
 
 
 
 
 
 
 
 
Net current deferred tax assets
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Noncurrent deferred tax assets
 
 
 
 
 
 
 
Net operating loss carryovers
 
 
18,200,823
 
 
14,863,919
 
Stock warrants
 
 
131,891
 
 
134,117
 
Stock option compensation
 
 
1,594,460
 
 
1,307,998
 
Goodwill amortization
 
 
82,212
 
 
90,868
 
Debt discount and waiver amortization
 
 
1,076,926
 
 
455,916
 
Depreciation
 
 
244,004
 
 
97,492
 
Amortization
 
 
30,290
 
 
25,797
 
Total noncurrent deferred tax assets
 
 
21,360,606
 
 
16,976,107
 
Valuation allowance
 
 
(21,360,606)
 
 
(16,976,107)
 
 
 
 
 
 
 
 
 
Net noncurrent deferred tax assets
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
Net deferred tax assets
 
$
-
 
$
-