XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 4,468,208us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,046,340us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts receivable, net of allowance for doubtful accounts of $1,392,989 and $1,309,859, respectively 4,427,081us-gaap_AccountsReceivableNetCurrent 4,793,834us-gaap_AccountsReceivableNetCurrent
Inventories, net 9,558,648us-gaap_InventoryNet 10,753,600us-gaap_InventoryNet
Prepaid and other current assets 654,140us-gaap_PrepaidExpenseAndOtherAssetsCurrent 574,910us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 19,108,077us-gaap_AssetsCurrent 19,168,684us-gaap_AssetsCurrent
Non-current inventories 1,934,258us-gaap_InventoryNoncurrent 2,119,952us-gaap_InventoryNoncurrent
Property and equipment, net 4,654,527us-gaap_PropertyPlantAndEquipmentNet 5,180,556us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 655,490us-gaap_IntangibleAssetsNetExcludingGoodwill 586,965us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 1,598,539us-gaap_OtherAssetsNoncurrent 1,821,471us-gaap_OtherAssetsNoncurrent
Total Assets 27,950,891us-gaap_Assets 28,877,628us-gaap_Assets
Current Liabilities:    
Accounts payable 3,876,760us-gaap_AccountsPayableCurrent 2,767,639us-gaap_AccountsPayableCurrent
Accounts payable - related party 250,629us-gaap_DueToRelatedPartiesCurrent 647,844us-gaap_DueToRelatedPartiesCurrent
Accrued liabilities 1,921,301us-gaap_AccruedLiabilitiesCurrent 3,585,037us-gaap_AccruedLiabilitiesCurrent
Warrant derivative liability 1,320,371us-gaap_DerivativeLiabilitiesCurrent 1,594,628us-gaap_DerivativeLiabilitiesCurrent
Current portion of capital lease obligations 61,970us-gaap_CapitalLeaseObligationsCurrent 171,926us-gaap_CapitalLeaseObligationsCurrent
Current portion of royalty liability 1,000,750us-gaap_AccruedRoyaltiesCurrent 836,750us-gaap_AccruedRoyaltiesCurrent
Current portion of long-term debt 50,671us-gaap_LongTermDebtCurrent 47,727us-gaap_LongTermDebtCurrent
Total current liabilities 8,482,452us-gaap_LiabilitiesCurrent 9,651,551us-gaap_LiabilitiesCurrent
Long-term Liabilities:    
Capital lease obligation, less current portion 11,808us-gaap_CapitalLeaseObligationsNoncurrent 73,777us-gaap_CapitalLeaseObligationsNoncurrent
Long-term royalty liability, less current portion 6,361,216bone_AccruedRoyaltiesNonCurrent 6,609,232bone_AccruedRoyaltiesNonCurrent
Long-term debt, less current portion 20,870,330us-gaap_LongTermDebtNoncurrent 16,385,245us-gaap_LongTermDebtNoncurrent
Total Liabilities 35,725,806us-gaap_Liabilities 32,719,805us-gaap_Liabilities
Commitments and Contingencies      
Stockholders' (Deficit) Equity    
Preferred stock, $0.000001 par value; 5,000,000 shares authorized; no shares issued and Outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.000001 par value; 95,000,000 shares authorized; 6,679,646 shares issued and outstanding as of December 31, 2014 and 5,343,282 shares issued and outstanding as of December 31, 2013 7us-gaap_CommonStockValue 5us-gaap_CommonStockValue
Additional paid-in capital 63,091,620us-gaap_AdditionalPaidInCapitalCommonStock 56,516,491us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (70,866,542)us-gaap_RetainedEarningsAccumulatedDeficit (60,358,673)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders’ Deficit (7,774,915)us-gaap_StockholdersEquity (3,842,177)us-gaap_StockholdersEquity
Total Liabilities & Stockholders’ Deficit $ 27,950,891us-gaap_LiabilitiesAndStockholdersEquity $ 28,877,628us-gaap_LiabilitiesAndStockholdersEquity