XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenue        
Tissue sales $ 7,710,256 $ 8,643,299 $ 24,430,158 $ 24,427,853
Royalties and other 219,727 236,466 385,480 430,185
Total Revenue 7,929,983 8,879,765 24,815,638 24,858,038
Cost of tissue and medical devices sales 3,318,327 2,600,452 10,011,687 6,788,606
Gross Profit 4,611,656 6,279,313 14,803,951 18,069,432
Operating Expenses        
General and administrative 2,764,328 2,439,229 7,877,697 7,349,852
Sales and marketing 4,053,679 3,352,394 12,057,389 11,333,946
Depreciation and amortization 97,923 88,112 304,771 302,392
Non-cash consulting expense 43,153 186,867 11,924 491,051
Total Operating Expenses 6,959,083 6,066,602 20,251,781 19,477,241
(Loss) Income from Operations (2,347,427) 212,711 (5,447,830) (1,407,809)
Other Income (Expense)        
Interest expense (1,197,370) (867,894) (3,436,006) (1,276,946)
Change in warrant derivative liability (849,288) (125,972) 246,337 1,393,155
Other income (expense) 17,551 (1,738,202) 108,616 (1,544,035)
Total Other Expense (2,029,107) (2,732,068) (3,081,053) (1,427,826)
Net Loss Before (Provision) Benefit for Income Taxes (4,376,534) (2,519,357) (8,528,883) (2,835,635)
(Provision) Benefit for Income Taxes        
Current 0 0 0 0
Deferred 0 0 0 0
Net Loss $ (4,376,534) $ (2,519,357) $ (8,528,883) $ (2,835,635)
Net loss per share:        
Basic (in dollars per share) $ (0.08) $ (0.06) $ (0.18) $ (0.07)
Dilutive (in dollars per share) $ (0.08) $ (0.06) $ (0.18) $ (0.07)
Shares used in the computation:        
Basic (in shares) 51,616,319 42,796,244 46,611,358 42,341,796
Dilutive (in shares) 51,616,319 42,796,244 46,611,358 42,341,796