XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statement of Operations (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenue    
Tissue sales $ 8,523,348 $ 7,670,949
Royalties and other 95,459 99,052
Total Revenue 8,618,807 7,770,001
Cost of tissue and medical devices sales 3,120,686 1,858,722
Gross Profit 5,498,121 5,911,279
Operating Expenses    
General and administrative 2,857,082 2,590,772
Sales and marketing 3,798,377 4,146,343
Depreciation and amortization 106,378 119,074
Non-cash consulting expense (30,297) 328,253
Total Operating Expenses 6,731,540 7,184,442
Loss from Operations (1,233,419) (1,273,163)
Other Income (Expense)    
Interest expense (1,063,988) (170,781)
Change in warrant derivative liability 635,355 217,551
Other income (expense) (7,206) 179,598
Total Other Income (Expense) (435,839) 226,368
Net Loss Before (Provision) Benefit for Income Taxes (1,669,258) (1,046,795)
(Provision) Benefit for Income Taxes    
Current 0 0
Deferred 0 0
Net Loss $ (1,669,258) $ (1,046,795)
Net loss per share:    
Basic (in dollars per share) $ (0.04) $ (0.03)
Dilutive (in dollars per share) $ (0.04) $ (0.03)
Shares used in the computation:    
Basic (in shares) 42,926,564 41,548,087
Dilutive (in shares) 42,926,564 41,548,087