XML 83 R21.htm IDEA: XBRL DOCUMENT

Warrants (Tables)

6 Months Ended

Jun. 30, 2013

The following summarizes the warrant activity for the six months ended June 30, 2013:

	Number of Units		Weighted- Average Exercise Price		Weighted- Average Remaining Contractual Term (in years)		Intrinsic value

Outstanding at December 31, 2012		342,000	$	0.01
Grants		5,799,546		0.73
Outstanding at June 30, 2013		6,141,546	$	0.69		1.6	$	150,930

Exerciseable at June 30, 2013		6,141,546	$	0.69		1.6	$	150,930

Schedule of Fair Value Assumptions

The warrants issued during the six months ended June 30, 2013 were valued using the Black-Scholes pricing model with the following range of assumptions:

Black-Scholes Pricing Model Assumptions
Exercise price	$	0.01 - $0.75
Stock price	$	0.40 - $1.94
Volatility		153.81% - 196	%
Risk-free interest rate		0.20% - 1.41	%
Expected Term		1.5 - 5 years

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References+ Details