XML 51 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
CURRENT ASSETS    
Cash $ 3,169 $ 1,879
Other current assets 69,052 59,027
Total current assets 72,221 60,906
Property and equipment, net 682,376 154,497
Intangibles, net 3,393,434 47,500
Total assets 4,148,031 262,903
CURRENT LIABILITIES:    
Accounts payable 297,409 210,760
Accounts payable - related party 27,073   
Bank overdraft    37,616
Accrued liabilities 271,181 189,450
Related party advance 127,603 100,000
Current portion of notes payable, net of debt discount of $26,525 and $0 for June 30, 2013 and December 31, 2012, respectively 533,475 150,000
Total current liabilities 1,256,741 687,826
Long-term portion of notes payable, net of current portion and debt discount of $94,827 and $9,214 for June 30, 2013 and December 31, 2012, respectively 221,173 581,786
TOTAL LIABILITIES 1,477,914 1,269,612
Contingencies and commitments      
STOCKHOLDERS' DEFICIT    
Common stock, par value $.001, 650,000,000 shares authorized; 80,000,000 and 75,000,000 issued and outstanding as of June 30, 2013 and December 31, 2012, respectively 80,000 75,000
Additional paid in capital 8,591,554 2,060,417
Stock Subscription (1,334,000) (434,507)
Accumulated deficit (4,667,437) (2,707,619)
Total stockholders' deficit 2,670,117 (1,006,709)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 4,148,031 $ 262,903