XML 43 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Equity
$ in Thousands
USD ($)
shares
DSUs
USD ($)
RSUs
USD ($)
shares
Share capital
USD ($)
shares
Share capital
DSUs
USD ($)
shares
Share capital
RSUs
USD ($)
shares
Contributed surplus
USD ($)
Contributed surplus
DSUs
USD ($)
Contributed surplus
RSUs
USD ($)
Accumulated deficit
USD ($)
Foreign currency reserve
USD ($)
Beginning balance (in shares) at Dec. 31, 2023 | shares       298,935,706              
Beginning balance at Dec. 31, 2023 $ 991,216     $ 2,425,641     $ 306,042     $ (1,737,505) $ (2,962)
Changes in Stock Holders Equity [Roll Forward]                      
Net loss $ (324,245)                 (324,245)  
Exercised/redeemed (in shares) | shares 154,509   347,901 154,509   347,901          
Exercised/redeemed $ 308 $ 0 $ (855) $ 472   $ 2,505 (164)   $ (3,360)    
Share-based compensation 7,456 0 $ 855       7,456        
Other comprehensive income (loss):                      
Defined benefit plan actuarial gain 913                 913  
Foreign currency translation for foreign operations $ (1,803)                   (1,803)
Ending balance (in shares) at Dec. 31, 2024 | shares 299,438,116     299,438,116              
Ending balance at Dec. 31, 2024 $ 672,990     $ 2,428,618     309,974     (2,060,837) (4,765)
Changes in Stock Holders Equity [Roll Forward]                      
Net loss $ (90,914)                 (90,914)  
Exercised/redeemed (in shares) | shares 156,738   1,121,122 156,738 68,840 1,121,122          
Exercised/redeemed $ 459 (149) $ (1,956) $ 675 $ 122 $ 3,829 (216) $ (271) $ (5,785)    
Share-based compensation 6,339 $ 149 $ 1,956       6,339        
Other comprehensive income (loss):                      
Defined benefit plan actuarial gain 0                    
Foreign currency translation for foreign operations $ 3,161                   3,161
Ending balance (in shares) at Dec. 31, 2025 | shares 300,784,816     300,784,816              
Ending balance at Dec. 31, 2025 $ 589,930     $ 2,433,244     $ 310,041     $ (2,151,751) $ (1,604)